| Property Price： | $1,600,000.00 |
| Down Payment： | $480,000.00 |
| Loan amount： | $1,120,000.00 |
| Monthly Payment： | $5,989.35 (4.125% 300-term) |
| Total repayment： | $1,796,804.26 |
| Total int. paid： | $676,804.26 |
| S&P Agreement： | $1,750.00 |
| Assignment*： | $9,800.00 |
| Mortgage Deed*： | $7,375.00 |
| Agency Commission： | $16,000.00 |
| Mort. Insurance： | $0 one-time payment |
| * The exact charges to be determined by the solicitors. | |
| S&P Reg： | $210.00 |
| Reg Fee： | $230.00 - $450.00 |
| Reg Fee： | $210.00 |
| Reg Fee： | $300.00 |
| Land Register： | $30.00 |
| Stamp Duty #： | $100.00 | # The exact stamp duty to be determined by the government. |
| Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
| 1.000 | $19,145.00 | $9,811.66 | $6,703.14 | $5,150.82 | $4,220.97 | $3,602.36 | $3,161.60 |
| 1.500 | $19,387.07 | $10,056.65 | $6,952.32 | $5,404.51 | $4,479.29 | $3,865.35 | $3,429.27 |
| 2.000 | $19,631.09 | $10,305.51 | $7,207.30 | $5,665.89 | $4,747.17 | $4,139.74 | $3,710.14 |
| 2.500 | $19,877.04 | $10,558.23 | $7,468.04 | $5,934.91 | $5,024.51 | $4,425.35 | $4,003.95 |
| 3.000 | $20,124.93 | $10,814.80 | $7,734.51 | $6,211.49 | $5,311.17 | $4,721.97 | $4,310.32 |
| 3.500 | $20,374.75 | $11,075.22 | $8,006.68 | $6,495.55 | $5,606.98 | $5,029.30 | $4,628.86 |
| 4.000 | $20,626.50 | $11,339.46 | $8,284.50 | $6,786.98 | $5,911.77 | $5,347.05 | $4,959.08 |
| 4.125 | $20,689.74 | $11,406.11 | $8,354.84 | $6,860.98 | $5,989.35 | $5,428.08 | $5,043.40 |
| 4.500 | $20,880.18 | $11,607.50 | $8,567.92 | $7,085.67 | $6,225.32 | $5,674.88 | $5,300.48 |
| 5.000 | $21,135.78 | $11,879.34 | $8,856.89 | $7,391.50 | $6,547.41 | $6,012.40 | $5,652.50 |
| 5.500 | $21,393.30 | $12,154.94 | $9,151.33 | $7,704.34 | $6,877.78 | $6,359.24 | $6,014.58 |
| 6.000 | $21,652.74 | $12,434.30 | $9,451.20 | $8,024.03 | $7,216.18 | $6,714.97 | $6,386.12 |
| Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |