MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,000,000.00
Down Payment: $3,300,000.00
Loan amount: $7,700,000.00
Monthly Payment: $41,176.76 (4.125% 300-term)
Total repayment: $12,353,029.27
Total int. paid: $4,653,029.27
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $14,500.00
Mortgage Deed* $7,375.00
Agency Commission: $110,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $412,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $35,411.86 $29,019.18 $24,766.24
1.500 $37,156.00 $30,795.10 $26,574.26
2.000 $38,953.02 $32,636.78 $28,460.70
2.500 $40,802.52 $34,543.49 $30,424.31
3.000 $42,704.02 $36,514.27 $32,463.51
3.500 $44,656.90 $38,548.01 $34,576.44
4.000 $46,660.49 $40,643.44 $36,760.98
4.125 $47,169.22 $41,176.76 $37,318.03
4.500 $48,714.00 $42,799.10 $39,014.77
5.000 $50,816.59 $45,013.43 $41,335.26
5.500 $52,967.32 $47,284.74 $43,719.75
6.000 $55,165.19 $49,611.21 $46,165.39
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.