| 樓價： | $9,950,000.00 |
| 首期： | $2,985,000.00 |
| 貸款金額： | $6,965,000.00 |
| 每月供款額： | $37,246.25 (4.125厘息計供300期) |
| 全期供款共： | $11,173,876.48 |
| 全期利息共： | $4,208,876.48 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,975.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $99,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $365,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $119,057.95 | $61,016.27 | $41,685.14 | $32,031.64 | $26,249.17 | $22,402.19 | $19,661.20 |
| 1.500 | $120,563.37 | $62,539.78 | $43,234.75 | $33,609.29 | $27,855.57 | $24,037.62 | $21,325.75 |
| 2.000 | $122,080.85 | $64,087.37 | $44,820.38 | $35,234.77 | $29,521.45 | $25,744.00 | $23,072.45 |
| 2.500 | $123,610.37 | $65,658.99 | $46,441.87 | $36,907.74 | $31,246.16 | $27,520.17 | $24,899.54 |
| 3.000 | $125,151.93 | $67,254.56 | $48,099.01 | $38,627.72 | $33,028.82 | $29,364.72 | $26,804.82 |
| 3.500 | $126,705.50 | $68,874.01 | $49,791.57 | $40,394.19 | $34,868.43 | $31,275.96 | $28,785.69 |
| 4.000 | $128,271.08 | $70,517.24 | $51,519.26 | $42,206.53 | $36,763.84 | $33,251.98 | $30,839.26 |
| 4.125 | $128,664.34 | $70,931.75 | $51,956.64 | $42,666.70 | $37,246.25 | $33,755.85 | $31,363.64 |
| 4.500 | $129,848.63 | $72,184.15 | $53,281.78 | $44,064.03 | $38,713.73 | $35,290.63 | $32,962.33 |
| 5.000 | $131,438.14 | $73,874.63 | $55,078.78 | $45,965.92 | $40,716.70 | $37,389.63 | $35,151.50 |
| 5.500 | $133,039.59 | $75,588.55 | $56,909.86 | $47,911.35 | $42,771.19 | $39,546.50 | $37,403.18 |
| 6.000 | $134,652.96 | $77,325.78 | $58,774.63 | $49,899.42 | $44,875.59 | $41,758.69 | $39,713.71 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |