樓價: | $9,800,000.00 |
首期: | $2,940,000.00 |
貸款金額: | $6,860,000.00 |
每月供款額: | $36,684.75 (4.125厘息計供300期) |
全期供款共: | $11,005,426.08 |
全期利息共: | $4,145,426.08 |
買賣合約: | $2,500.00 |
轉名契*: | $13,900.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $98,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $350,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $117,263.11 | $60,096.43 | $41,056.72 | $31,548.75 | $25,853.45 | $22,064.47 | $19,364.80 |
1.500 | $118,745.83 | $61,596.97 | $42,582.97 | $33,102.62 | $27,435.63 | $23,675.25 | $21,004.25 |
2.000 | $120,240.43 | $63,121.23 | $44,144.70 | $34,703.60 | $29,076.41 | $25,355.90 | $22,724.63 |
2.500 | $121,746.90 | $64,669.15 | $45,741.74 | $36,351.34 | $30,775.11 | $27,105.29 | $24,524.17 |
3.000 | $123,265.22 | $66,240.67 | $47,373.90 | $38,045.40 | $32,530.90 | $28,922.04 | $26,400.72 |
3.500 | $124,795.37 | $67,835.71 | $49,040.94 | $39,785.24 | $34,342.78 | $30,804.47 | $28,351.74 |
4.000 | $126,337.34 | $69,454.16 | $50,742.59 | $41,570.25 | $36,209.61 | $32,750.69 | $30,374.35 |
4.125 | $126,724.68 | $69,862.43 | $51,173.38 | $42,023.48 | $36,684.75 | $33,246.97 | $30,890.82 |
4.500 | $127,891.11 | $71,095.95 | $52,478.54 | $43,399.75 | $38,130.11 | $34,758.61 | $32,465.41 |
5.000 | $129,456.66 | $72,760.94 | $54,248.44 | $45,272.96 | $40,102.88 | $36,825.96 | $34,621.57 |
5.500 | $131,033.97 | $74,449.03 | $56,051.92 | $47,189.07 | $42,126.40 | $38,950.33 | $36,839.32 |
6.000 | $132,623.02 | $76,160.06 | $57,888.58 | $49,147.17 | $44,199.08 | $41,129.17 | $39,115.01 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |