樓價: | $9,180,000.00 |
首期: | $2,754,000.00 |
貸款金額: | $6,426,000.00 |
每月供款額: | $34,363.88 (4.125厘息計供300期) |
全期供款共: | $10,309,164.43 |
全期利息共: | $3,883,164.43 |
買賣合約: | $2,500.00 |
轉名契*: | $13,590.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $91,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $288,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $109,844.42 | $56,294.41 | $38,459.26 | $29,552.81 | $24,217.82 | $20,668.56 | $18,139.68 |
1.500 | $111,233.34 | $57,700.02 | $39,888.95 | $31,008.37 | $25,699.91 | $22,177.42 | $19,675.41 |
2.000 | $112,633.39 | $59,127.85 | $41,351.87 | $32,508.06 | $27,236.88 | $23,751.75 | $21,286.95 |
2.500 | $114,044.55 | $60,577.84 | $42,847.87 | $34,051.56 | $28,828.11 | $25,390.47 | $22,972.64 |
3.000 | $115,466.81 | $62,049.93 | $44,376.78 | $35,638.44 | $30,472.82 | $27,092.28 | $24,730.47 |
3.500 | $116,900.15 | $63,544.06 | $45,938.35 | $37,268.21 | $32,170.07 | $28,855.61 | $26,558.06 |
4.000 | $118,344.57 | $65,060.13 | $47,532.35 | $38,940.30 | $33,918.80 | $30,678.71 | $28,452.70 |
4.125 | $118,707.40 | $65,442.56 | $47,935.88 | $39,364.85 | $34,363.88 | $31,143.59 | $28,936.51 |
4.500 | $119,800.04 | $66,598.04 | $49,158.47 | $40,654.05 | $35,717.80 | $32,559.60 | $30,411.48 |
5.000 | $121,266.55 | $68,157.70 | $50,816.40 | $42,408.76 | $37,565.76 | $34,496.16 | $32,431.23 |
5.500 | $122,744.07 | $69,738.99 | $52,505.78 | $44,203.64 | $39,461.26 | $36,486.12 | $34,508.67 |
6.000 | $124,232.58 | $71,341.77 | $54,226.24 | $46,037.86 | $41,402.81 | $38,527.12 | $36,640.39 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |