樓價: | $9,150,000.00 |
首期: | $2,745,000.00 |
貸款金額: | $6,405,000.00 |
每月供款額: | $34,251.58 (4.125厘息計供300期) |
全期供款共: | $10,275,474.35 |
全期利息共: | $3,870,474.35 |
買賣合約: | $2,500.00 |
轉名契*: | $13,575.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $91,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $285,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $109,485.45 | $56,110.44 | $38,333.57 | $29,456.23 | $24,138.68 | $20,601.01 | $18,080.40 |
1.500 | $110,869.83 | $57,511.46 | $39,758.59 | $30,907.03 | $25,615.92 | $22,104.95 | $19,611.11 |
2.000 | $112,265.30 | $58,934.62 | $41,216.73 | $32,401.83 | $27,147.87 | $23,674.13 | $21,217.38 |
2.500 | $113,671.85 | $60,379.87 | $42,707.85 | $33,940.28 | $28,733.90 | $25,307.49 | $22,897.57 |
3.000 | $115,089.46 | $61,847.16 | $44,231.75 | $35,521.98 | $30,373.23 | $27,003.74 | $24,649.65 |
3.500 | $116,518.13 | $63,336.40 | $45,788.23 | $37,146.42 | $32,064.94 | $28,761.31 | $26,471.27 |
4.000 | $117,957.82 | $64,847.51 | $47,377.01 | $38,813.04 | $33,807.95 | $30,578.45 | $28,359.72 |
4.125 | $118,319.47 | $65,228.70 | $47,779.22 | $39,236.21 | $34,251.58 | $31,041.82 | $28,841.94 |
4.500 | $119,408.54 | $66,380.40 | $48,997.82 | $40,521.19 | $35,601.07 | $32,453.19 | $30,312.09 |
5.000 | $120,870.25 | $67,934.96 | $50,650.33 | $42,270.17 | $37,442.99 | $34,383.42 | $32,325.25 |
5.500 | $122,342.94 | $69,511.08 | $52,334.20 | $44,059.18 | $39,332.30 | $36,366.89 | $34,395.89 |
6.000 | $123,826.59 | $71,108.63 | $54,049.03 | $45,887.41 | $41,267.50 | $38,401.21 | $36,520.65 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |