樓價: | $9,050,000.00 |
首期: | $2,715,000.00 |
貸款金額: | $6,335,000.00 |
每月供款額: | $33,877.25 (4.125厘息計供300期) |
全期供款共: | $10,163,174.08 |
全期利息共: | $3,828,174.08 |
買賣合約: | $2,500.00 |
轉名契*: | $13,525.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $90,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $275,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $108,288.89 | $55,497.21 | $37,914.63 | $29,134.30 | $23,874.87 | $20,375.86 | $17,882.80 |
1.500 | $109,658.14 | $56,882.92 | $39,324.07 | $30,569.25 | $25,335.97 | $21,863.37 | $19,396.78 |
2.000 | $111,038.36 | $58,290.52 | $40,766.28 | $32,047.71 | $26,851.17 | $23,415.39 | $20,985.50 |
2.500 | $112,429.54 | $59,719.98 | $42,241.10 | $33,569.35 | $28,419.87 | $25,030.91 | $22,647.32 |
3.000 | $113,831.66 | $61,171.23 | $43,748.35 | $35,133.76 | $30,041.29 | $26,708.62 | $24,380.26 |
3.500 | $115,244.70 | $62,644.20 | $45,287.81 | $36,740.45 | $31,714.50 | $28,446.98 | $26,181.96 |
4.000 | $116,668.67 | $64,138.80 | $46,859.23 | $38,388.85 | $33,438.46 | $30,244.26 | $28,049.78 |
4.125 | $117,026.36 | $64,515.81 | $47,257.05 | $38,807.40 | $33,877.25 | $30,702.56 | $28,526.73 |
4.500 | $118,103.53 | $65,654.93 | $48,462.32 | $40,078.34 | $35,211.99 | $32,098.51 | $29,980.81 |
5.000 | $119,549.27 | $67,192.50 | $50,096.78 | $41,808.20 | $37,033.78 | $34,007.65 | $31,971.96 |
5.500 | $121,005.86 | $68,751.40 | $51,762.24 | $43,577.66 | $38,902.44 | $35,969.43 | $34,019.98 |
6.000 | $122,473.30 | $70,331.49 | $53,458.33 | $45,385.91 | $40,816.49 | $37,981.53 | $36,121.52 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |