| 樓價： | $8,950,000.00 |
| 首期： | $2,685,000.00 |
| 貸款金額： | $6,265,000.00 |
| 每月供款額： | $33,502.91 (4.125厘息計供300期) |
| 全期供款共： | $10,050,873.82 |
| 全期利息共： | $3,785,873.82 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $13,475.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $89,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $268,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $107,092.33 | $54,883.98 | $37,495.68 | $28,812.38 | $23,611.06 | $20,150.72 | $17,685.20 |
| 1.500 | $108,446.45 | $56,254.37 | $38,889.55 | $30,231.47 | $25,056.01 | $21,621.78 | $19,182.46 |
| 2.000 | $109,811.42 | $57,646.43 | $40,315.82 | $31,693.59 | $26,554.47 | $23,156.66 | $20,753.61 |
| 2.500 | $111,187.22 | $59,060.09 | $41,774.34 | $33,198.42 | $28,105.84 | $24,754.32 | $22,397.08 |
| 3.000 | $112,573.85 | $60,495.31 | $43,264.94 | $34,745.54 | $29,709.34 | $26,413.49 | $24,110.86 |
| 3.500 | $113,971.28 | $61,952.00 | $44,787.39 | $36,334.48 | $31,364.07 | $28,132.65 | $25,892.66 |
| 4.000 | $115,379.51 | $63,430.08 | $46,341.45 | $37,964.67 | $33,068.98 | $29,910.07 | $27,739.84 |
| 4.125 | $115,733.25 | $63,802.93 | $46,734.87 | $38,378.59 | $33,502.91 | $30,363.31 | $28,211.52 |
| 4.500 | $116,798.52 | $64,929.46 | $47,926.83 | $39,635.48 | $34,822.90 | $31,743.83 | $29,649.53 |
| 5.000 | $118,228.28 | $66,450.05 | $49,543.22 | $41,346.23 | $36,624.57 | $33,631.87 | $31,618.68 |
| 5.500 | $119,668.78 | $67,991.71 | $51,190.28 | $43,096.14 | $38,472.58 | $35,571.98 | $33,644.07 |
| 6.000 | $121,120.00 | $69,554.34 | $52,867.63 | $44,884.41 | $40,365.48 | $37,561.84 | $35,722.39 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |