樓價: | $8,700,000.00 |
首期: | $2,610,000.00 |
貸款金額: | $6,090,000.00 |
每月供款額: | $32,567.08 (4.125厘息計供300期) |
全期供款共: | $9,770,123.15 |
全期利息共: | $3,680,123.15 |
買賣合約: | $2,500.00 |
轉名契*: | $13,350.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $87,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $261,000.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $104,100.92 | $53,350.91 | $36,448.32 | $28,007.56 | $22,951.53 | $19,587.85 | $17,191.20 |
1.500 | $105,417.22 | $54,683.02 | $37,803.25 | $29,387.02 | $24,356.12 | $21,017.82 | $18,646.63 |
2.000 | $106,744.06 | $56,036.19 | $39,189.68 | $30,808.30 | $25,812.73 | $22,509.83 | $20,173.90 |
2.500 | $108,081.43 | $57,410.37 | $40,607.46 | $32,271.09 | $27,320.76 | $24,062.86 | $21,771.46 |
3.000 | $109,429.33 | $58,805.49 | $42,056.42 | $33,774.99 | $28,879.47 | $25,675.69 | $23,437.38 |
3.500 | $110,787.73 | $60,221.49 | $43,536.35 | $35,319.55 | $30,487.98 | $27,346.82 | $25,169.40 |
4.000 | $112,156.62 | $61,658.29 | $45,046.99 | $36,904.20 | $32,145.26 | $29,074.59 | $26,964.98 |
4.125 | $112,500.48 | $62,020.73 | $45,429.43 | $37,306.56 | $32,567.08 | $29,515.17 | $27,423.49 |
4.500 | $113,535.99 | $63,115.79 | $46,588.09 | $38,528.35 | $33,850.20 | $30,857.14 | $28,821.34 |
5.000 | $114,925.81 | $64,593.90 | $48,159.33 | $40,191.30 | $35,601.53 | $32,692.44 | $30,735.48 |
5.500 | $116,326.08 | $66,092.50 | $49,760.38 | $41,892.34 | $37,397.93 | $34,578.35 | $32,704.29 |
6.000 | $117,736.76 | $67,611.49 | $51,390.88 | $43,630.65 | $39,237.96 | $36,512.63 | $34,724.55 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |