樓價: | $8,580,000.00 |
首期: | $2,574,000.00 |
貸款金額: | $6,006,000.00 |
每月供款額: | $32,117.88 (4.125厘息計供300期) |
全期供款共: | $9,635,362.83 |
全期利息共: | $3,629,362.83 |
買賣合約: | $2,500.00 |
轉名契*: | $13,290.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $85,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $257,400.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $102,665.05 | $52,615.04 | $35,945.58 | $27,621.25 | $22,634.96 | $19,317.67 | $16,954.08 |
1.500 | $103,963.19 | $53,928.77 | $37,281.83 | $28,981.68 | $24,020.18 | $20,727.92 | $18,389.44 |
2.000 | $105,271.73 | $55,263.28 | $38,649.13 | $30,383.35 | $25,456.69 | $22,199.35 | $19,895.64 |
2.500 | $106,590.65 | $56,618.50 | $40,047.36 | $31,825.97 | $26,943.92 | $23,730.96 | $21,471.16 |
3.000 | $107,919.96 | $57,994.38 | $41,476.33 | $33,309.13 | $28,481.13 | $25,321.54 | $23,114.10 |
3.500 | $109,259.62 | $59,390.85 | $42,935.85 | $34,832.38 | $30,067.45 | $26,969.62 | $24,822.24 |
4.000 | $110,609.63 | $60,807.83 | $44,425.66 | $36,395.18 | $31,701.88 | $28,673.56 | $26,593.05 |
4.125 | $110,948.75 | $61,165.27 | $44,802.81 | $36,791.99 | $32,117.88 | $29,108.06 | $27,045.23 |
4.500 | $111,969.97 | $62,245.23 | $45,945.50 | $37,996.92 | $33,383.30 | $30,431.52 | $28,423.80 |
5.000 | $113,340.63 | $63,702.95 | $47,495.07 | $39,636.94 | $35,110.48 | $32,241.51 | $30,311.54 |
5.500 | $114,721.58 | $65,180.88 | $49,074.03 | $41,314.51 | $36,882.09 | $34,101.41 | $32,253.20 |
6.000 | $116,112.81 | $66,678.91 | $50,682.04 | $43,028.85 | $38,696.74 | $36,009.00 | $34,245.59 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |