| 樓價： | $7,760,000.00 |
| 首期： | $2,328,000.00 |
| 貸款金額： | $5,432,000.00 |
| 每月供款額： | $29,048.34 (4.125厘息計供300期) |
| 全期供款共： | $8,714,500.65 |
| 全期利息共： | $3,282,500.65 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,880.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $77,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $232,800.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $92,853.24 | $47,586.56 | $32,510.22 | $24,981.46 | $20,471.71 | $17,471.46 | $15,333.76 |
| 1.500 | $94,027.31 | $48,774.74 | $33,718.76 | $26,211.87 | $21,724.54 | $18,746.93 | $16,631.94 |
| 2.000 | $95,210.79 | $49,981.71 | $34,955.39 | $27,479.58 | $23,023.77 | $20,077.73 | $17,994.19 |
| 2.500 | $96,403.67 | $51,207.41 | $36,219.99 | $28,784.33 | $24,368.86 | $21,462.97 | $19,419.14 |
| 3.000 | $97,605.93 | $52,451.80 | $37,512.39 | $30,125.74 | $25,759.16 | $22,901.53 | $20,905.06 |
| 3.500 | $98,817.56 | $53,714.80 | $38,832.42 | $31,503.41 | $27,193.87 | $24,392.11 | $22,449.95 |
| 4.000 | $100,038.55 | $54,996.36 | $40,179.85 | $32,916.85 | $28,672.10 | $25,933.20 | $24,051.52 |
| 4.125 | $100,345.26 | $55,319.64 | $40,520.96 | $33,275.74 | $29,048.34 | $26,326.17 | $24,460.49 |
| 4.500 | $101,268.88 | $56,296.38 | $41,554.44 | $34,365.51 | $30,192.82 | $27,523.15 | $25,707.31 |
| 5.000 | $102,508.54 | $57,614.79 | $42,955.91 | $35,848.80 | $31,754.93 | $29,160.15 | $27,414.63 |
| 5.500 | $103,757.51 | $58,951.47 | $44,383.97 | $37,366.04 | $33,357.23 | $30,842.30 | $29,170.72 |
| 6.000 | $105,015.78 | $60,306.34 | $45,838.30 | $38,916.54 | $34,998.45 | $32,567.58 | $30,972.70 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |