樓價: | $7,210,000.00 |
首期: | $2,163,000.00 |
貸款金額: | $5,047,000.00 |
每月供款額: | $26,989.50 (4.125厘息計供300期) |
全期供款共: | $8,096,849.19 |
全期利息共: | $3,049,849.19 |
買賣合約: | $2,500.00 |
轉名契*: | $12,605.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $72,100.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $216,300.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $86,272.14 | $44,213.80 | $30,206.02 | $23,210.87 | $19,020.75 | $16,233.15 | $14,246.96 |
1.500 | $87,363.01 | $45,317.77 | $31,328.90 | $24,354.07 | $20,184.79 | $17,418.22 | $15,453.13 |
2.000 | $88,462.60 | $46,439.19 | $32,477.88 | $25,531.93 | $21,391.93 | $18,654.69 | $16,718.83 |
2.500 | $89,570.93 | $47,578.02 | $33,652.85 | $26,744.20 | $22,641.69 | $19,941.75 | $18,042.78 |
3.000 | $90,687.98 | $48,734.21 | $34,853.66 | $27,990.54 | $23,933.45 | $21,278.36 | $19,423.39 |
3.500 | $91,813.74 | $49,907.70 | $36,080.12 | $29,270.57 | $25,266.47 | $22,663.29 | $20,858.78 |
4.000 | $92,948.19 | $51,098.42 | $37,332.05 | $30,583.83 | $26,639.93 | $24,095.15 | $22,346.84 |
4.125 | $93,233.16 | $51,398.79 | $37,648.98 | $30,917.28 | $26,989.50 | $24,460.27 | $22,726.82 |
4.500 | $94,091.32 | $52,306.30 | $38,609.21 | $31,929.81 | $28,052.87 | $25,572.41 | $23,885.27 |
5.000 | $95,243.12 | $53,531.27 | $39,911.35 | $33,307.97 | $29,504.26 | $27,093.39 | $25,471.59 |
5.500 | $96,403.57 | $54,773.21 | $41,238.20 | $34,717.67 | $30,993.00 | $28,656.31 | $27,103.21 |
6.000 | $97,572.65 | $56,032.05 | $42,589.45 | $36,158.28 | $32,517.89 | $30,259.32 | $28,777.47 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |