| 樓價： | $6,550,000.00 |
| 首期： | $1,965,000.00 |
| 貸款金額： | $4,585,000.00 |
| 每月供款額： | $24,518.89 (4.125厘息計供300期) |
| 全期供款共： | $7,355,667.43 |
| 全期利息共： | $2,770,667.43 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,275.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $65,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $190,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $78,374.83 | $40,166.49 | $27,440.97 | $21,086.15 | $17,279.60 | $14,747.17 | $12,942.80 |
| 1.500 | $79,365.84 | $41,169.40 | $28,461.07 | $22,124.71 | $18,337.08 | $15,823.76 | $14,038.56 |
| 2.000 | $80,364.78 | $42,188.17 | $29,504.87 | $23,194.75 | $19,433.72 | $16,947.05 | $15,188.40 |
| 2.500 | $81,371.65 | $43,222.75 | $30,572.29 | $24,296.05 | $20,569.08 | $18,116.29 | $16,391.16 |
| 3.000 | $82,386.45 | $44,273.10 | $31,663.17 | $25,428.30 | $21,742.59 | $19,330.54 | $17,645.38 |
| 3.500 | $83,409.15 | $45,339.17 | $32,777.36 | $26,591.15 | $22,953.59 | $20,588.70 | $18,949.38 |
| 4.000 | $84,439.75 | $46,420.90 | $33,914.69 | $27,784.20 | $24,201.32 | $21,889.49 | $20,301.22 |
| 4.125 | $84,698.64 | $46,693.77 | $34,202.61 | $28,087.12 | $24,518.89 | $22,221.19 | $20,646.42 |
| 4.500 | $85,478.24 | $47,518.21 | $35,074.94 | $29,006.97 | $25,484.92 | $23,231.52 | $21,698.82 |
| 5.000 | $86,524.61 | $48,631.04 | $36,257.89 | $30,258.97 | $26,803.45 | $24,613.27 | $23,139.93 |
| 5.500 | $87,578.83 | $49,759.30 | $37,463.28 | $31,539.63 | $28,155.91 | $26,033.13 | $24,622.20 |
| 6.000 | $88,640.90 | $50,902.90 | $38,690.84 | $32,848.36 | $29,541.22 | $27,489.39 | $26,143.20 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |