| 樓價： | $6,460,000.00 |
| 首期： | $1,938,000.00 |
| 貸款金額： | $4,522,000.00 |
| 每月供款額： | $24,181.99 (4.125厘息計供300期) |
| 全期供款共： | $7,254,597.19 |
| 全期利息共： | $2,732,597.19 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,230.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $64,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $181,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $77,297.93 | $39,614.58 | $27,063.92 | $20,796.42 | $17,042.17 | $14,544.54 | $12,764.96 |
| 1.500 | $78,275.31 | $40,603.72 | $28,070.00 | $21,820.70 | $18,085.12 | $15,606.34 | $13,845.66 |
| 2.000 | $79,260.53 | $41,608.48 | $29,099.46 | $22,876.04 | $19,166.69 | $16,714.19 | $14,979.70 |
| 2.500 | $80,253.57 | $42,628.85 | $30,152.21 | $23,962.21 | $20,286.45 | $17,867.37 | $16,165.93 |
| 3.000 | $81,254.42 | $43,664.77 | $31,228.10 | $25,078.90 | $21,443.84 | $19,064.93 | $17,402.93 |
| 3.500 | $82,263.07 | $44,716.19 | $32,326.99 | $26,225.78 | $22,638.20 | $20,305.80 | $18,689.00 |
| 4.000 | $83,279.51 | $45,783.05 | $33,448.69 | $27,402.43 | $23,868.78 | $21,588.72 | $20,022.27 |
| 4.125 | $83,534.84 | $46,052.17 | $33,732.65 | $27,701.19 | $24,181.99 | $21,915.86 | $20,362.73 |
| 4.500 | $84,303.73 | $46,865.29 | $34,593.00 | $28,608.40 | $25,134.74 | $22,912.31 | $21,400.67 |
| 5.000 | $85,335.72 | $47,962.83 | $35,759.69 | $29,843.20 | $26,435.16 | $24,275.07 | $22,821.98 |
| 5.500 | $86,375.46 | $49,075.58 | $36,948.51 | $31,106.26 | $27,769.04 | $25,675.42 | $24,283.88 |
| 6.000 | $87,422.93 | $50,203.47 | $38,159.21 | $32,397.01 | $29,135.31 | $27,111.67 | $25,783.98 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |