| 樓價： | $6,360,000.00 |
| 首期： | $1,908,000.00 |
| 貸款金額： | $4,452,000.00 |
| 每月供款額： | $23,807.66 (4.125厘息計供300期) |
| 全期供款共： | $7,142,296.93 |
| 全期利息共： | $2,690,296.93 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $12,180.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $63,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $171,000.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $76,101.36 | $39,001.35 | $26,644.98 | $20,474.49 | $16,778.36 | $14,319.39 | $12,567.36 |
| 1.500 | $77,063.62 | $39,975.18 | $27,635.48 | $21,482.92 | $17,805.17 | $15,364.75 | $13,631.33 |
| 2.000 | $78,033.59 | $40,964.39 | $28,649.01 | $22,521.93 | $18,870.00 | $16,455.46 | $14,747.82 |
| 2.500 | $79,011.25 | $41,968.96 | $29,685.46 | $23,591.28 | $19,972.42 | $17,590.78 | $15,915.69 |
| 3.000 | $79,996.61 | $42,988.84 | $30,744.69 | $24,690.69 | $21,111.89 | $18,769.81 | $17,133.53 |
| 3.500 | $80,989.65 | $44,023.99 | $31,826.57 | $25,819.81 | $22,287.76 | $19,991.47 | $18,399.70 |
| 4.000 | $81,990.36 | $45,074.34 | $32,930.91 | $26,978.24 | $23,499.30 | $21,254.53 | $19,712.33 |
| 4.125 | $82,241.73 | $45,339.29 | $33,210.48 | $27,272.38 | $23,807.66 | $21,576.61 | $20,047.51 |
| 4.500 | $82,998.72 | $46,139.82 | $34,057.50 | $28,165.55 | $24,745.66 | $22,557.63 | $21,069.39 |
| 5.000 | $84,014.73 | $47,220.37 | $35,206.13 | $29,381.23 | $26,025.95 | $23,899.30 | $22,468.70 |
| 5.500 | $85,038.37 | $48,315.90 | $36,376.56 | $30,624.74 | $27,339.18 | $25,277.97 | $23,907.96 |
| 6.000 | $86,069.63 | $49,426.33 | $37,568.51 | $31,895.51 | $28,684.30 | $26,691.99 | $25,384.85 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |