樓價: | $5,760,000.00 |
首期: | $1,728,000.00 |
貸款金額: | $4,032,000.00 |
每月供款額: | $21,561.65 (4.125厘息計供300期) |
全期供款共: | $6,468,495.33 |
全期利息共: | $2,436,495.33 |
買賣合約: | $2,500.00 |
轉名契*: | $11,880.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $57,600.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $129,600.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $68,921.99 | $35,321.98 | $24,131.30 | $18,542.94 | $15,195.50 | $12,968.51 | $11,381.76 |
1.500 | $69,793.47 | $36,203.93 | $25,028.36 | $19,456.23 | $16,125.43 | $13,915.25 | $12,345.36 |
2.000 | $70,671.93 | $37,099.82 | $25,946.27 | $20,397.22 | $17,089.81 | $14,903.06 | $13,356.51 |
2.500 | $71,557.36 | $38,009.62 | $26,884.94 | $21,365.68 | $18,088.23 | $15,931.27 | $14,414.21 |
3.000 | $72,449.76 | $38,933.29 | $27,844.25 | $22,361.38 | $19,120.20 | $16,999.07 | $15,517.16 |
3.500 | $73,349.12 | $39,870.78 | $28,824.06 | $23,383.98 | $20,185.14 | $18,105.48 | $16,663.88 |
4.000 | $74,255.42 | $40,822.04 | $29,824.22 | $24,433.13 | $21,282.38 | $19,249.38 | $17,852.68 |
4.125 | $74,483.08 | $41,062.00 | $30,077.41 | $24,699.52 | $21,561.65 | $19,541.08 | $18,156.24 |
4.500 | $75,168.65 | $41,787.01 | $30,844.53 | $25,508.42 | $22,411.17 | $20,429.55 | $19,081.71 |
5.000 | $76,088.81 | $42,765.62 | $31,884.80 | $26,609.42 | $23,570.67 | $21,644.65 | $20,349.01 |
5.500 | $77,015.89 | $43,757.80 | $32,944.80 | $27,735.62 | $24,760.01 | $22,893.25 | $21,652.50 |
6.000 | $77,949.86 | $44,763.47 | $34,024.31 | $28,886.50 | $25,978.23 | $24,173.88 | $22,990.05 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |