樓價: | $5,750,000.00 |
首期: | $1,725,000.00 |
貸款金額: | $4,025,000.00 |
每月供款額: | $21,524.22 (4.125厘息計供300期) |
全期供款共: | $6,457,265.30 |
全期利息共: | $2,432,265.30 |
買賣合約: | $2,500.00 |
轉名契*: | $11,875.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $57,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $129,375.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $68,802.33 | $35,260.66 | $24,089.40 | $18,510.75 | $15,169.12 | $12,945.99 | $11,362.00 |
1.500 | $69,672.30 | $36,141.08 | $24,984.91 | $19,422.45 | $16,097.44 | $13,891.09 | $12,323.92 |
2.000 | $70,549.23 | $37,035.42 | $25,901.23 | $20,361.80 | $17,060.14 | $14,877.18 | $13,333.33 |
2.500 | $71,433.13 | $37,943.64 | $26,838.27 | $21,328.59 | $18,056.82 | $15,903.62 | $14,389.18 |
3.000 | $72,323.98 | $38,865.70 | $27,795.91 | $22,322.55 | $19,087.01 | $16,969.56 | $15,490.22 |
3.500 | $73,221.77 | $39,801.56 | $28,774.02 | $23,343.38 | $20,150.10 | $18,074.05 | $16,634.95 |
4.000 | $74,126.50 | $40,751.17 | $29,772.44 | $24,390.71 | $21,245.43 | $19,215.97 | $17,821.68 |
4.125 | $74,353.77 | $40,990.71 | $30,025.20 | $24,656.64 | $21,524.22 | $19,507.15 | $18,124.72 |
4.500 | $75,038.15 | $41,714.46 | $30,790.98 | $25,464.14 | $22,372.26 | $20,394.08 | $19,048.58 |
5.000 | $75,956.72 | $42,691.37 | $31,829.44 | $26,563.22 | $23,529.75 | $21,607.07 | $20,313.68 |
5.500 | $76,882.18 | $43,681.83 | $32,887.61 | $27,687.46 | $24,717.02 | $22,853.51 | $21,614.91 |
6.000 | $77,814.53 | $44,685.75 | $33,965.24 | $28,836.35 | $25,933.13 | $24,131.91 | $22,950.14 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |