| 樓價： | $5,630,000.00 |
| 首期： | $1,689,000.00 |
| 貸款金額： | $3,941,000.00 |
| 每月供款額： | $21,075.02 (4.125厘息計供300期) |
| 全期供款共： | $6,322,504.98 |
| 全期利息共： | $2,381,504.98 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,815.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $56,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $126,675.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $67,366.46 | $34,524.78 | $23,586.67 | $18,124.43 | $14,852.54 | $12,675.81 | $11,124.88 |
| 1.500 | $68,218.27 | $35,386.83 | $24,463.48 | $19,017.11 | $15,761.49 | $13,601.19 | $12,066.73 |
| 2.000 | $69,076.90 | $36,262.50 | $25,360.68 | $19,936.86 | $16,704.10 | $14,566.70 | $13,055.07 |
| 2.500 | $69,942.35 | $37,151.77 | $26,278.16 | $20,883.47 | $17,679.99 | $15,571.71 | $14,088.89 |
| 3.000 | $70,814.61 | $38,054.59 | $27,215.82 | $21,856.69 | $18,688.67 | $16,615.41 | $15,166.95 |
| 3.500 | $71,693.67 | $38,970.92 | $28,173.52 | $22,856.21 | $19,729.57 | $17,696.85 | $16,287.78 |
| 4.000 | $72,579.51 | $39,900.71 | $29,151.10 | $23,881.68 | $20,802.05 | $18,814.94 | $17,449.75 |
| 4.125 | $72,802.03 | $40,135.25 | $29,398.58 | $24,142.06 | $21,075.02 | $19,100.05 | $17,746.46 |
| 4.500 | $73,472.14 | $40,843.90 | $30,148.39 | $24,932.71 | $21,905.36 | $19,968.47 | $18,651.05 |
| 5.000 | $74,371.53 | $41,800.42 | $31,165.18 | $26,008.86 | $23,038.69 | $21,156.14 | $19,889.74 |
| 5.500 | $75,277.68 | $42,770.21 | $32,201.26 | $27,109.64 | $24,201.19 | $22,376.56 | $21,163.81 |
| 6.000 | $76,190.57 | $43,753.18 | $33,256.40 | $28,234.55 | $25,391.92 | $23,628.29 | $22,471.18 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |