樓價: | $5,430,000.00 |
首期: | $1,629,000.00 |
貸款金額: | $3,801,000.00 |
每月供款額: | $20,326.35 (4.125厘息計供300期) |
全期供款共: | $6,097,904.45 |
全期利息共: | $2,296,904.45 |
買賣合約: | $2,500.00 |
轉名契*: | $11,715.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $54,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $122,175.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $64,973.33 | $33,298.33 | $22,748.78 | $17,480.58 | $14,324.92 | $12,225.52 | $10,729.68 |
1.500 | $65,794.88 | $34,129.75 | $23,594.44 | $18,341.55 | $15,201.58 | $13,118.02 | $11,638.07 |
2.000 | $66,623.02 | $34,974.31 | $24,459.77 | $19,228.63 | $16,110.70 | $14,049.24 | $12,591.30 |
2.500 | $67,457.72 | $35,831.99 | $25,344.66 | $20,141.61 | $17,051.92 | $15,018.55 | $13,588.39 |
3.000 | $68,298.99 | $36,702.74 | $26,249.01 | $21,080.25 | $18,024.77 | $16,025.17 | $14,628.16 |
3.500 | $69,146.82 | $37,586.52 | $27,172.69 | $22,044.27 | $19,028.70 | $17,068.19 | $15,709.18 |
4.000 | $70,001.20 | $38,483.28 | $28,115.54 | $23,033.31 | $20,063.08 | $18,146.56 | $16,829.87 |
4.125 | $70,215.82 | $38,709.49 | $28,354.23 | $23,284.44 | $20,326.35 | $18,421.54 | $17,116.04 |
4.500 | $70,862.12 | $39,392.96 | $29,077.39 | $24,047.00 | $21,127.19 | $19,259.11 | $17,988.49 |
5.000 | $71,729.56 | $40,315.50 | $30,058.07 | $25,084.92 | $22,220.27 | $20,404.59 | $19,183.18 |
5.500 | $72,603.52 | $41,250.84 | $31,057.34 | $26,146.60 | $23,341.47 | $21,581.66 | $20,411.99 |
6.000 | $73,483.98 | $42,198.89 | $32,075.00 | $27,231.54 | $24,489.90 | $22,788.92 | $21,672.91 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |