| 樓價： | $5,360,000.00 |
| 首期： | $1,608,000.00 |
| 貸款金額： | $3,752,000.00 |
| 每月供款額： | $20,064.31 (4.125厘息計供300期) |
| 全期供款共： | $6,019,294.26 |
| 全期利息共： | $2,267,294.26 |
| 買賣合約： | $2,500.00 |
| 轉名契*： | $11,680.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $53,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $120,600.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $64,135.74 | $32,869.07 | $22,455.51 | $17,255.23 | $14,140.25 | $12,067.91 | $10,591.36 |
| 1.500 | $64,946.70 | $33,689.77 | $23,290.28 | $18,105.10 | $15,005.61 | $12,948.91 | $11,488.04 |
| 2.000 | $65,764.16 | $34,523.45 | $24,144.45 | $18,980.74 | $15,903.01 | $13,868.12 | $12,428.98 |
| 2.500 | $66,588.10 | $35,370.07 | $25,017.93 | $19,881.96 | $16,832.10 | $14,824.94 | $13,413.22 |
| 3.000 | $67,418.53 | $36,229.59 | $25,910.62 | $20,808.50 | $17,792.41 | $15,818.58 | $14,439.58 |
| 3.500 | $68,255.43 | $37,101.98 | $26,822.39 | $21,760.09 | $18,783.40 | $16,848.16 | $15,506.66 |
| 4.000 | $69,098.79 | $37,987.18 | $27,753.09 | $22,736.38 | $19,804.44 | $17,912.62 | $16,612.91 |
| 4.125 | $69,310.64 | $38,210.47 | $27,988.70 | $22,984.27 | $20,064.31 | $18,184.06 | $16,895.39 |
| 4.500 | $69,948.61 | $38,885.13 | $28,702.55 | $23,737.00 | $20,854.83 | $19,010.83 | $17,756.59 |
| 5.000 | $70,804.87 | $39,795.78 | $29,670.58 | $24,761.54 | $21,933.82 | $20,141.55 | $18,935.88 |
| 5.500 | $71,667.56 | $40,719.06 | $30,656.97 | $25,809.53 | $23,040.56 | $21,303.44 | $20,148.85 |
| 6.000 | $72,536.67 | $41,654.89 | $31,661.51 | $26,880.49 | $24,174.19 | $22,495.14 | $21,393.52 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |