樓價: | $5,230,000.00 |
首期: | $1,569,000.00 |
貸款金額: | $3,661,000.00 |
每月供款額: | $19,577.68 (4.125厘息計供300期) |
全期供款共: | $5,873,303.92 |
全期利息共: | $2,212,303.92 |
買賣合約: | $2,500.00 |
轉名契*: | $11,615.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $52,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $117,675.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $62,580.21 | $32,071.87 | $21,910.88 | $16,836.73 | $13,797.30 | $11,775.22 | $10,334.48 |
1.500 | $63,371.50 | $32,872.67 | $22,725.40 | $17,665.99 | $14,641.67 | $12,634.85 | $11,209.41 |
2.000 | $64,169.13 | $33,686.13 | $23,558.85 | $18,520.39 | $15,517.31 | $13,531.77 | $12,127.53 |
2.500 | $64,973.09 | $34,512.21 | $24,411.15 | $19,399.74 | $16,423.86 | $14,465.38 | $13,087.90 |
3.000 | $65,783.38 | $35,350.89 | $25,282.19 | $20,303.82 | $17,360.88 | $15,434.92 | $14,089.37 |
3.500 | $66,599.98 | $36,202.12 | $26,171.85 | $21,232.33 | $18,327.83 | $16,439.53 | $15,130.57 |
4.000 | $67,422.89 | $37,065.85 | $27,079.97 | $22,184.94 | $19,324.11 | $17,478.17 | $16,209.98 |
4.125 | $67,629.60 | $37,283.72 | $27,309.87 | $22,426.82 | $19,577.68 | $17,743.03 | $16,485.61 |
4.500 | $68,252.09 | $37,942.02 | $28,006.40 | $23,161.29 | $20,349.03 | $18,549.75 | $17,325.93 |
5.000 | $69,087.59 | $38,830.59 | $28,950.95 | $24,160.98 | $21,401.84 | $19,653.04 | $18,476.62 |
5.500 | $69,929.35 | $39,731.47 | $29,913.43 | $25,183.55 | $22,481.74 | $20,786.76 | $19,660.17 |
6.000 | $70,777.39 | $40,644.61 | $30,893.60 | $26,228.54 | $23,587.87 | $21,949.54 | $20,874.65 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |