樓價: | $5,170,000.00 |
首期: | $1,551,000.00 |
貸款金額: | $3,619,000.00 |
每月供款額: | $19,353.08 (4.125厘息計供300期) |
全期供款共: | $5,805,923.76 |
全期利息共: | $2,186,923.76 |
買賣合約: | $2,500.00 |
轉名契*: | $11,585.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $51,700.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $116,325.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $61,862.27 | $31,703.93 | $21,659.52 | $16,643.57 | $13,639.01 | $11,640.13 | $10,215.92 |
1.500 | $62,644.48 | $32,495.54 | $22,464.69 | $17,463.32 | $14,473.70 | $12,489.90 | $11,080.81 |
2.000 | $63,432.96 | $33,299.67 | $23,288.58 | $18,307.92 | $15,339.29 | $13,376.53 | $11,988.40 |
2.500 | $64,227.70 | $34,116.28 | $24,131.10 | $19,177.19 | $16,235.44 | $14,299.43 | $12,937.75 |
3.000 | $65,028.69 | $34,945.33 | $24,992.15 | $20,070.89 | $17,161.71 | $15,257.85 | $13,927.73 |
3.500 | $65,835.93 | $35,786.80 | $25,871.60 | $20,988.74 | $18,117.57 | $16,250.93 | $14,956.99 |
4.000 | $66,649.39 | $36,640.62 | $26,769.31 | $21,930.43 | $19,102.42 | $17,277.66 | $16,024.02 |
4.125 | $66,853.73 | $36,856.00 | $26,996.57 | $22,169.53 | $19,353.08 | $17,539.47 | $16,296.49 |
4.500 | $67,469.09 | $37,506.74 | $27,685.11 | $22,895.58 | $20,115.58 | $18,336.94 | $17,127.16 |
5.000 | $68,294.99 | $38,385.11 | $28,618.82 | $23,883.80 | $21,156.31 | $19,427.57 | $18,264.65 |
5.500 | $69,127.11 | $39,275.66 | $29,570.25 | $24,894.64 | $22,223.83 | $20,548.28 | $19,434.62 |
6.000 | $69,965.41 | $40,178.32 | $30,539.18 | $25,927.64 | $23,317.27 | $21,697.73 | $20,635.17 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |