| 樓價： | $4,960,000.00 |
| 首期： | $1,488,000.00 |
| 貸款金額： | $3,472,000.00 |
| 每月供款額： | $18,566.98 (4.125厘息計供300期) |
| 全期供款共： | $5,570,093.20 |
| 全期利息共： | $2,098,093.20 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,480.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $111,600.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $59,349.49 | $30,416.15 | $20,779.73 | $15,967.53 | $13,085.01 | $11,167.32 | $9,800.96 |
| 1.500 | $60,099.93 | $31,175.61 | $21,552.20 | $16,753.98 | $13,885.79 | $11,982.57 | $10,630.72 |
| 2.000 | $60,856.38 | $31,947.07 | $22,342.62 | $17,564.27 | $14,716.22 | $12,833.19 | $11,501.44 |
| 2.500 | $61,618.84 | $32,730.51 | $23,150.92 | $18,398.23 | $15,575.97 | $13,718.60 | $12,412.23 |
| 3.000 | $62,387.29 | $33,525.89 | $23,976.99 | $19,255.63 | $16,464.62 | $14,638.09 | $13,362.00 |
| 3.500 | $63,161.74 | $34,333.17 | $24,820.72 | $20,136.20 | $17,381.65 | $15,590.83 | $14,349.45 |
| 4.000 | $63,942.16 | $35,152.31 | $25,681.96 | $21,039.64 | $18,326.50 | $16,575.86 | $15,373.14 |
| 4.125 | $64,138.20 | $35,358.94 | $25,899.99 | $21,269.03 | $18,566.98 | $16,827.04 | $15,634.54 |
| 4.500 | $64,728.56 | $35,983.26 | $26,560.57 | $21,965.59 | $19,298.50 | $17,592.11 | $16,431.47 |
| 5.000 | $65,520.92 | $36,825.95 | $27,456.35 | $22,913.66 | $20,296.97 | $18,638.45 | $17,522.76 |
| 5.500 | $66,319.24 | $37,680.32 | $28,369.14 | $23,883.45 | $21,321.12 | $19,713.63 | $18,645.21 |
| 6.000 | $67,123.49 | $38,546.32 | $29,298.71 | $24,874.49 | $22,370.14 | $20,816.39 | $19,796.99 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |