| 樓價： | $4,840,000.00 |
| 首期： | $1,452,000.00 |
| 貸款金額： | $3,388,000.00 |
| 每月供款額： | $18,117.78 (4.125厘息計供300期) |
| 全期供款共： | $5,435,332.88 |
| 全期利息共： | $2,047,332.88 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,420.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $48,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $101,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $57,913.62 | $29,680.28 | $20,276.99 | $15,581.22 | $12,768.44 | $10,897.15 | $9,563.84 |
| 1.500 | $58,645.90 | $30,421.36 | $21,030.77 | $16,348.64 | $13,549.84 | $11,692.67 | $10,373.53 |
| 2.000 | $59,384.05 | $31,174.16 | $21,802.07 | $17,139.33 | $14,360.18 | $12,522.71 | $11,223.18 |
| 2.500 | $60,128.06 | $31,938.64 | $22,590.82 | $17,953.11 | $15,199.13 | $13,386.70 | $12,111.94 |
| 3.000 | $60,877.92 | $32,714.78 | $23,396.91 | $18,789.77 | $16,066.28 | $14,283.94 | $13,038.72 |
| 3.500 | $61,633.63 | $33,502.53 | $24,220.22 | $19,649.04 | $16,961.13 | $15,213.63 | $14,002.29 |
| 4.000 | $62,395.18 | $34,301.85 | $25,060.63 | $20,530.61 | $17,883.11 | $16,174.83 | $15,001.21 |
| 4.125 | $62,586.47 | $34,503.48 | $25,273.38 | $20,754.45 | $18,117.78 | $16,419.93 | $15,256.28 |
| 4.500 | $63,162.55 | $35,112.69 | $25,917.97 | $21,434.16 | $18,831.60 | $17,166.50 | $16,033.94 |
| 5.000 | $63,935.74 | $35,935.00 | $26,792.09 | $22,359.30 | $19,805.91 | $18,187.52 | $17,098.82 |
| 5.500 | $64,714.74 | $36,768.70 | $27,682.79 | $23,305.62 | $20,805.28 | $19,236.69 | $18,194.11 |
| 6.000 | $65,499.53 | $37,613.75 | $28,589.87 | $24,272.68 | $21,828.93 | $20,312.77 | $19,318.03 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |