樓價: | $4,830,000.00 |
首期: | $1,449,000.00 |
貸款金額: | $3,381,000.00 |
每月供款額: | $18,080.34 (4.125厘息計供300期) |
全期供款共: | $5,424,102.85 |
全期利息共: | $2,043,102.85 |
買賣合約: | $2,000.00 |
轉名契*: | $11,415.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $48,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $57,793.96 | $29,618.95 | $20,235.10 | $15,549.03 | $12,742.06 | $10,874.63 | $9,544.08 |
1.500 | $58,524.73 | $30,358.51 | $20,987.32 | $16,314.86 | $13,521.85 | $11,668.51 | $10,352.10 |
2.000 | $59,261.36 | $31,109.75 | $21,757.03 | $17,103.92 | $14,330.52 | $12,496.83 | $11,199.99 |
2.500 | $60,003.83 | $31,872.65 | $22,544.14 | $17,916.02 | $15,167.73 | $13,359.04 | $12,086.91 |
3.000 | $60,752.14 | $32,647.19 | $23,348.57 | $18,750.94 | $16,033.08 | $14,254.43 | $13,011.78 |
3.500 | $61,506.29 | $33,433.31 | $24,170.18 | $19,608.44 | $16,926.08 | $15,182.20 | $13,973.36 |
4.000 | $62,266.26 | $34,230.98 | $25,008.85 | $20,488.19 | $17,846.16 | $16,141.41 | $14,970.21 |
4.125 | $62,457.16 | $34,432.20 | $25,221.16 | $20,711.57 | $18,080.34 | $16,386.01 | $15,224.76 |
4.500 | $63,032.05 | $35,040.15 | $25,864.42 | $21,389.88 | $18,792.70 | $17,131.03 | $16,000.81 |
5.000 | $63,803.64 | $35,860.75 | $26,736.73 | $22,313.10 | $19,764.99 | $18,149.94 | $17,063.49 |
5.500 | $64,581.03 | $36,692.73 | $27,625.59 | $23,257.47 | $20,762.30 | $19,196.95 | $18,156.52 |
6.000 | $65,364.20 | $37,536.03 | $28,530.80 | $24,222.53 | $21,783.83 | $20,270.80 | $19,278.11 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |