| 樓價： | $4,730,000.00 |
| 首期： | $1,419,000.00 |
| 貸款金額： | $3,311,000.00 |
| 每月供款額： | $17,706.01 (4.125厘息計供300期) |
| 全期供款共： | $5,311,802.59 |
| 全期利息共： | $2,000,802.59 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,365.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $47,300.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $90,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $56,597.40 | $29,005.72 | $19,816.15 | $15,227.10 | $12,478.25 | $10,649.48 | $9,346.48 |
| 1.500 | $57,313.04 | $29,729.97 | $20,552.80 | $15,977.08 | $13,241.89 | $11,426.93 | $10,137.77 |
| 2.000 | $58,034.41 | $30,465.65 | $21,306.57 | $16,749.80 | $14,033.82 | $12,238.10 | $10,968.11 |
| 2.500 | $58,761.51 | $31,212.76 | $22,077.39 | $17,545.08 | $14,853.70 | $13,082.45 | $11,836.67 |
| 3.000 | $59,494.33 | $31,971.26 | $22,865.16 | $18,362.73 | $15,701.14 | $13,959.31 | $12,742.39 |
| 3.500 | $60,232.87 | $32,741.11 | $23,669.76 | $19,202.47 | $16,575.65 | $14,867.87 | $13,684.05 |
| 4.000 | $60,977.10 | $33,522.27 | $24,491.07 | $20,064.01 | $17,476.68 | $15,807.22 | $14,660.27 |
| 4.125 | $61,164.05 | $33,719.31 | $24,698.99 | $20,282.76 | $17,706.01 | $16,046.75 | $14,909.55 |
| 4.500 | $61,727.04 | $34,314.68 | $25,328.93 | $20,947.02 | $18,403.61 | $16,776.35 | $15,669.53 |
| 5.000 | $62,482.65 | $35,118.29 | $26,183.18 | $21,851.13 | $19,355.78 | $17,774.16 | $16,710.21 |
| 5.500 | $63,243.95 | $35,933.05 | $27,053.63 | $22,775.95 | $20,332.44 | $18,799.49 | $17,780.61 |
| 6.000 | $64,010.91 | $36,758.89 | $27,940.10 | $23,721.03 | $21,332.82 | $19,851.12 | $18,878.98 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |