樓價: | $4,720,000.00 |
首期: | $1,416,000.00 |
貸款金額: | $3,304,000.00 |
每月供款額: | $17,668.58 (4.125厘息計供300期) |
全期供款共: | $5,300,572.56 |
全期利息共: | $1,996,572.56 |
買賣合約: | $2,000.00 |
轉名契*: | $11,360.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $47,200.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $89,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $56,477.74 | $28,944.40 | $19,774.26 | $15,194.91 | $12,451.87 | $10,626.97 | $9,326.72 |
1.500 | $57,191.87 | $29,667.11 | $20,509.35 | $15,943.30 | $13,213.90 | $11,402.77 | $10,116.33 |
2.000 | $57,911.72 | $30,401.25 | $21,261.53 | $16,714.39 | $14,004.15 | $12,212.23 | $10,944.92 |
2.500 | $58,637.28 | $31,146.78 | $22,030.72 | $17,507.99 | $14,822.30 | $13,054.79 | $11,811.64 |
3.000 | $59,368.55 | $31,903.67 | $22,816.82 | $18,323.90 | $15,667.94 | $13,929.80 | $12,715.45 |
3.500 | $60,105.53 | $32,671.89 | $23,619.72 | $19,161.87 | $16,540.60 | $14,836.44 | $13,655.12 |
4.000 | $60,848.19 | $33,451.39 | $24,439.29 | $20,021.59 | $17,439.73 | $15,773.80 | $14,629.28 |
4.125 | $61,034.74 | $33,648.03 | $24,646.77 | $20,239.88 | $17,668.58 | $16,012.83 | $14,878.03 |
4.500 | $61,596.54 | $34,242.13 | $25,275.38 | $20,902.74 | $18,364.71 | $16,740.88 | $15,636.40 |
5.000 | $62,350.56 | $35,044.05 | $26,127.82 | $21,804.94 | $19,314.85 | $17,736.59 | $16,674.88 |
5.500 | $63,110.24 | $35,857.08 | $26,996.44 | $22,727.80 | $20,289.45 | $18,759.75 | $17,743.02 |
6.000 | $63,875.58 | $36,681.17 | $27,881.03 | $23,670.88 | $21,287.72 | $19,809.15 | $18,839.07 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |