樓價: | $4,630,000.00 |
首期: | $1,389,000.00 |
貸款金額: | $3,241,000.00 |
每月供款額: | $17,331.67 (4.125厘息計供300期) |
全期供款共: | $5,199,502.32 |
全期利息共: | $1,958,502.32 |
買賣合約: | $2,000.00 |
轉名契*: | $11,315.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $46,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $80,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $55,400.84 | $28,392.50 | $19,397.21 | $14,905.17 | $12,214.44 | $10,424.34 | $9,148.88 |
1.500 | $56,101.35 | $29,101.43 | $20,118.28 | $15,639.30 | $12,961.94 | $11,185.35 | $9,923.44 |
2.000 | $56,807.47 | $29,821.56 | $20,856.12 | $16,395.68 | $13,737.12 | $11,979.37 | $10,736.23 |
2.500 | $57,519.20 | $30,552.88 | $21,610.64 | $17,174.15 | $14,539.67 | $12,805.87 | $11,586.42 |
3.000 | $58,236.53 | $31,295.34 | $22,381.75 | $17,974.51 | $15,369.19 | $13,664.19 | $12,472.99 |
3.500 | $58,959.45 | $32,048.91 | $23,169.34 | $18,796.49 | $16,225.21 | $14,553.54 | $13,394.75 |
4.000 | $59,687.95 | $32,813.55 | $23,973.29 | $19,639.82 | $17,107.19 | $15,473.03 | $14,350.33 |
4.125 | $59,870.95 | $33,006.43 | $24,176.81 | $19,853.95 | $17,331.67 | $15,707.50 | $14,594.34 |
4.500 | $60,422.03 | $33,589.21 | $24,793.43 | $20,504.17 | $18,014.53 | $16,421.67 | $15,338.25 |
5.000 | $61,161.67 | $34,375.83 | $25,629.62 | $21,389.17 | $18,946.56 | $17,398.39 | $16,356.93 |
5.500 | $61,906.87 | $35,173.37 | $26,481.67 | $22,294.43 | $19,902.58 | $18,402.04 | $17,404.70 |
6.000 | $62,657.61 | $35,981.74 | $27,349.40 | $23,219.53 | $20,881.81 | $19,431.43 | $18,479.85 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |