| 樓價： | $4,060,000.00 |
| 首期： | $1,218,000.00 |
| 貸款金額： | $2,842,000.00 |
| 每月供款額： | $15,197.97 (4.125厘息計供300期) |
| 全期供款共： | $4,559,390.80 |
| 全期利息共： | $1,717,390.80 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,030.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $40,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $60,900.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $48,580.43 | $24,897.09 | $17,009.21 | $13,070.20 | $10,710.72 | $9,141.00 | $8,022.56 |
| 1.500 | $49,194.70 | $25,518.74 | $17,641.52 | $13,713.94 | $11,366.19 | $9,808.32 | $8,701.76 |
| 2.000 | $49,813.89 | $26,150.22 | $18,288.52 | $14,377.20 | $12,045.94 | $10,504.59 | $9,414.49 |
| 2.500 | $50,438.00 | $26,791.51 | $18,950.15 | $15,059.84 | $12,749.69 | $11,229.34 | $10,160.01 |
| 3.000 | $51,067.02 | $27,442.56 | $19,626.33 | $15,761.66 | $13,477.09 | $11,981.99 | $10,937.44 |
| 3.500 | $51,700.94 | $28,103.36 | $20,316.96 | $16,482.46 | $14,227.72 | $12,761.85 | $11,745.72 |
| 4.000 | $52,339.76 | $28,773.87 | $21,021.93 | $17,221.96 | $15,001.12 | $13,568.14 | $12,583.66 |
| 4.125 | $52,500.22 | $28,943.01 | $21,200.40 | $17,409.73 | $15,197.97 | $13,773.75 | $12,797.63 |
| 4.500 | $52,983.46 | $29,454.04 | $21,741.11 | $17,979.90 | $15,796.76 | $14,400.00 | $13,449.96 |
| 5.000 | $53,632.05 | $30,143.82 | $22,474.35 | $18,755.94 | $16,614.05 | $15,256.47 | $14,343.22 |
| 5.500 | $54,285.50 | $30,843.17 | $23,221.51 | $19,549.76 | $17,452.37 | $16,136.56 | $15,262.00 |
| 6.000 | $54,943.82 | $31,552.03 | $23,982.41 | $20,360.97 | $18,311.05 | $17,039.23 | $16,204.79 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |