| 樓價： | $3,650,000.00 |
| 首期： | $1,095,000.00 |
| 貸款金額： | $2,555,000.00 |
| 每月供款額： | $13,663.20 (4.125厘息計供300期) |
| 全期供款共： | $4,098,959.71 |
| 全期利息共： | $1,543,959.71 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,825.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $36,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $54,750.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $43,674.52 | $22,382.85 | $15,291.53 | $11,750.30 | $9,629.09 | $8,217.89 | $7,212.40 |
| 1.500 | $44,226.76 | $22,941.73 | $15,859.98 | $12,329.04 | $10,218.37 | $8,817.82 | $7,823.01 |
| 2.000 | $44,783.43 | $23,509.44 | $16,441.65 | $12,925.32 | $10,829.48 | $9,443.78 | $8,463.76 |
| 2.500 | $45,344.51 | $24,085.96 | $17,036.46 | $13,539.02 | $11,462.16 | $10,095.34 | $9,134.00 |
| 3.000 | $45,910.00 | $24,671.27 | $17,644.36 | $14,169.97 | $12,116.10 | $10,771.98 | $9,832.92 |
| 3.500 | $46,479.91 | $25,265.34 | $18,265.25 | $14,817.97 | $12,790.93 | $11,473.09 | $10,559.58 |
| 4.000 | $47,054.21 | $25,868.13 | $18,899.03 | $15,482.80 | $13,486.23 | $12,197.96 | $11,312.89 |
| 4.125 | $47,198.48 | $26,020.19 | $19,059.47 | $15,651.60 | $13,663.20 | $12,382.80 | $11,505.26 |
| 4.500 | $47,632.91 | $26,479.61 | $19,545.58 | $16,164.19 | $14,201.52 | $12,945.81 | $12,091.71 |
| 5.000 | $48,216.00 | $27,099.74 | $20,204.78 | $16,861.87 | $14,936.28 | $13,715.79 | $12,894.77 |
| 5.500 | $48,803.47 | $27,728.46 | $20,876.48 | $17,575.52 | $15,689.94 | $14,507.01 | $13,720.77 |
| 6.000 | $49,395.31 | $28,365.74 | $21,560.54 | $18,304.81 | $16,461.90 | $15,318.52 | $14,568.35 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |