樓價: | $3,530,000.00 |
首期: | $1,059,000.00 |
貸款金額: | $2,471,000.00 |
每月供款額: | $13,214.00 (4.125厘息計供300期) |
全期供款共: | $3,964,199.39 |
全期利息共: | $1,493,199.39 |
買賣合約: | $2,000.00 |
轉名契*: | $10,765.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $35,300.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $52,950.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $42,238.65 | $21,646.98 | $14,788.80 | $11,363.99 | $9,312.52 | $7,947.71 | $6,975.28 |
1.500 | $42,772.73 | $22,187.48 | $15,338.56 | $11,923.70 | $9,882.43 | $8,527.92 | $7,565.82 |
2.000 | $43,311.10 | $22,736.52 | $15,901.10 | $12,500.38 | $10,473.44 | $9,133.30 | $8,185.50 |
2.500 | $43,853.73 | $23,294.09 | $16,476.36 | $13,093.90 | $11,085.32 | $9,763.44 | $8,833.71 |
3.000 | $44,400.63 | $23,860.16 | $17,064.27 | $13,704.11 | $11,717.76 | $10,417.84 | $9,509.65 |
3.500 | $44,951.80 | $24,434.70 | $17,664.75 | $14,330.80 | $12,370.41 | $11,095.89 | $10,212.41 |
4.000 | $45,507.23 | $25,017.67 | $18,277.69 | $14,973.77 | $13,042.85 | $11,796.93 | $10,940.96 |
4.125 | $45,646.75 | $25,164.73 | $18,432.86 | $15,137.03 | $13,214.00 | $11,975.69 | $11,127.00 |
4.500 | $46,066.90 | $25,609.05 | $18,902.98 | $15,632.77 | $13,734.62 | $12,520.19 | $11,694.17 |
5.000 | $46,630.82 | $26,208.79 | $19,540.51 | $16,307.51 | $14,445.22 | $13,264.86 | $12,470.83 |
5.500 | $47,198.97 | $26,816.84 | $20,190.13 | $16,997.70 | $15,174.10 | $14,030.07 | $13,269.67 |
6.000 | $47,771.35 | $27,433.17 | $20,851.70 | $17,703.01 | $15,920.69 | $14,814.89 | $14,089.39 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |