| 樓價： | $3,460,000.00 |
| 首期： | $1,038,000.00 |
| 貸款金額： | $2,422,000.00 |
| 每月供款額： | $12,951.96 (4.125厘息計供300期) |
| 全期供款共： | $3,885,589.21 |
| 全期利息共： | $1,463,589.21 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,730.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $34,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $46,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,401.06 | $21,217.72 | $14,495.54 | $11,138.64 | $9,127.85 | $7,790.11 | $6,836.96 |
| 1.500 | $41,924.55 | $21,747.50 | $15,034.40 | $11,687.25 | $9,686.46 | $8,358.81 | $7,415.79 |
| 2.000 | $42,452.23 | $22,285.66 | $15,585.78 | $12,252.49 | $10,265.75 | $8,952.18 | $8,023.18 |
| 2.500 | $42,984.11 | $22,832.17 | $16,149.63 | $12,834.25 | $10,865.50 | $9,569.83 | $8,658.53 |
| 3.000 | $43,520.17 | $23,387.01 | $16,725.89 | $13,432.35 | $11,485.40 | $10,211.25 | $9,321.07 |
| 3.500 | $44,060.41 | $23,950.16 | $17,314.46 | $14,046.62 | $12,125.10 | $10,875.86 | $10,009.90 |
| 4.000 | $44,604.82 | $24,521.57 | $17,915.24 | $14,676.84 | $12,784.21 | $11,563.00 | $10,724.00 |
| 4.125 | $44,741.57 | $24,665.71 | $18,067.33 | $14,836.86 | $12,951.96 | $11,738.22 | $10,906.35 |
| 4.500 | $45,153.39 | $25,101.22 | $18,528.14 | $15,322.77 | $13,462.26 | $12,271.92 | $11,462.28 |
| 5.000 | $45,706.13 | $25,689.07 | $19,153.02 | $15,984.13 | $14,158.77 | $13,001.82 | $12,223.54 |
| 5.500 | $46,263.01 | $26,285.06 | $19,789.76 | $16,660.63 | $14,873.20 | $13,751.85 | $13,006.53 |
| 6.000 | $46,824.05 | $26,889.17 | $20,438.21 | $17,351.96 | $15,604.98 | $14,521.11 | $13,809.99 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |