| 樓價： | $3,450,000.00 |
| 首期： | $1,035,000.00 |
| 貸款金額： | $2,415,000.00 |
| 每月供款額： | $12,914.53 (4.125厘息計供300期) |
| 全期供款共： | $3,874,359.18 |
| 全期利息共： | $1,459,359.18 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,725.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $34,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $45,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $41,281.40 | $21,156.40 | $14,453.64 | $11,106.45 | $9,101.47 | $7,767.59 | $6,817.20 |
| 1.500 | $41,803.38 | $21,684.65 | $14,990.94 | $11,653.47 | $9,658.46 | $8,334.65 | $7,394.35 |
| 2.000 | $42,329.54 | $22,221.25 | $15,540.74 | $12,217.08 | $10,236.08 | $8,926.31 | $8,000.00 |
| 2.500 | $42,859.88 | $22,766.18 | $16,102.96 | $12,797.15 | $10,834.09 | $9,542.17 | $8,633.51 |
| 3.000 | $43,394.39 | $23,319.42 | $16,677.55 | $13,393.53 | $11,452.20 | $10,181.74 | $9,294.13 |
| 3.500 | $43,933.06 | $23,880.94 | $17,264.41 | $14,006.03 | $12,090.06 | $10,844.43 | $9,980.97 |
| 4.000 | $44,475.90 | $24,450.70 | $17,863.46 | $14,634.42 | $12,747.26 | $11,529.58 | $10,693.01 |
| 4.125 | $44,612.26 | $24,594.43 | $18,015.12 | $14,793.98 | $12,914.53 | $11,704.29 | $10,874.83 |
| 4.500 | $45,022.89 | $25,028.68 | $18,474.59 | $15,278.48 | $13,423.35 | $12,236.45 | $11,429.15 |
| 5.000 | $45,574.03 | $25,614.82 | $19,097.67 | $15,937.93 | $14,117.85 | $12,964.24 | $12,188.21 |
| 5.500 | $46,129.31 | $26,209.10 | $19,732.57 | $16,612.48 | $14,830.21 | $13,712.10 | $12,968.94 |
| 6.000 | $46,688.72 | $26,811.45 | $20,379.14 | $17,301.81 | $15,559.88 | $14,479.15 | $13,770.08 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |