| 樓價： | $3,390,000.00 |
| 首期： | $1,017,000.00 |
| 貸款金額： | $2,373,000.00 |
| 每月供款額： | $12,689.93 (4.125厘息計供300期) |
| 全期供款共： | $3,806,979.02 |
| 全期利息共： | $1,433,979.02 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,695.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $33,900.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $39,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $40,563.46 | $20,788.46 | $14,202.27 | $10,913.29 | $8,943.18 | $7,632.51 | $6,698.64 |
| 1.500 | $41,076.36 | $21,307.52 | $14,730.23 | $11,450.80 | $9,490.49 | $8,189.70 | $7,265.76 |
| 2.000 | $41,593.37 | $21,834.79 | $15,270.46 | $12,004.61 | $10,058.06 | $8,771.07 | $7,860.87 |
| 2.500 | $42,114.49 | $22,370.25 | $15,822.91 | $12,574.60 | $10,645.68 | $9,376.22 | $8,483.36 |
| 3.000 | $42,639.70 | $22,913.86 | $16,387.50 | $13,160.60 | $11,253.03 | $10,004.66 | $9,132.50 |
| 3.500 | $43,169.01 | $23,465.62 | $16,964.16 | $13,762.44 | $11,879.80 | $10,655.83 | $9,807.39 |
| 4.000 | $43,702.41 | $24,025.47 | $17,552.79 | $14,379.91 | $12,525.57 | $11,329.06 | $10,507.04 |
| 4.125 | $43,836.39 | $24,166.70 | $17,701.81 | $14,536.69 | $12,689.93 | $11,500.74 | $10,685.70 |
| 4.500 | $44,239.88 | $24,593.39 | $18,153.29 | $15,012.77 | $13,189.90 | $12,023.64 | $11,230.38 |
| 5.000 | $44,781.44 | $25,169.35 | $18,765.53 | $15,660.75 | $13,872.32 | $12,738.78 | $11,976.24 |
| 5.500 | $45,327.06 | $25,753.29 | $19,389.39 | $16,323.57 | $14,572.30 | $13,473.63 | $12,743.40 |
| 6.000 | $45,876.74 | $26,345.17 | $20,024.72 | $17,000.91 | $15,289.27 | $14,227.33 | $13,530.60 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |