樓價: | $3,280,000.00 |
首期: | $984,000.00 |
貸款金額: | $2,296,000.00 |
每月供款額: | $12,278.16 (4.125厘息計供300期) |
全期供款共: | $3,683,448.73 |
全期利息共: | $1,387,448.73 |
買賣合約: | $2,000.00 |
轉名契*: | $10,640.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $32,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $28,100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $39,247.24 | $20,113.91 | $13,741.43 | $10,559.17 | $8,652.99 | $7,384.84 | $6,481.28 |
1.500 | $39,743.50 | $20,616.13 | $14,252.26 | $11,079.24 | $9,182.54 | $7,923.96 | $7,029.99 |
2.000 | $40,243.74 | $21,126.29 | $14,774.96 | $11,615.08 | $9,731.70 | $8,486.46 | $7,605.79 |
2.500 | $40,747.94 | $21,644.37 | $15,309.48 | $12,166.57 | $10,300.24 | $9,071.98 | $8,208.09 |
3.000 | $41,256.11 | $22,170.35 | $15,855.75 | $12,733.56 | $10,887.89 | $9,680.03 | $8,836.16 |
3.500 | $41,768.25 | $22,704.20 | $16,413.70 | $13,315.88 | $11,494.32 | $10,310.07 | $9,489.15 |
4.000 | $42,284.33 | $23,245.88 | $16,983.23 | $13,913.31 | $12,119.13 | $10,961.46 | $10,166.11 |
4.125 | $42,413.97 | $23,382.53 | $17,127.42 | $14,065.00 | $12,278.16 | $11,127.56 | $10,338.97 |
4.500 | $42,804.37 | $23,795.38 | $17,564.25 | $14,525.63 | $12,761.91 | $11,633.49 | $10,865.97 |
5.000 | $43,328.35 | $24,352.64 | $18,156.62 | $15,152.58 | $13,422.19 | $12,325.42 | $11,587.63 |
5.500 | $43,856.27 | $24,917.63 | $18,760.24 | $15,793.89 | $14,099.45 | $13,036.44 | $12,329.89 |
6.000 | $44,388.11 | $25,490.31 | $19,374.95 | $16,449.26 | $14,793.16 | $13,765.68 | $13,091.56 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |