| 樓價： | $3,250,000.00 |
| 首期： | $975,000.00 |
| 貸款金額： | $2,275,000.00 |
| 每月供款額： | $12,165.86 (4.125厘息計供300期) |
| 全期供款共： | $3,649,758.65 |
| 全期利息共： | $1,374,758.65 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,625.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $32,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $25,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $38,888.28 | $19,929.94 | $13,615.75 | $10,462.60 | $8,573.85 | $7,317.30 | $6,422.00 |
| 1.500 | $39,380.00 | $20,427.57 | $14,121.90 | $10,977.91 | $9,098.55 | $7,851.48 | $6,965.70 |
| 2.000 | $39,875.65 | $20,933.06 | $14,639.82 | $11,508.85 | $9,642.69 | $8,408.84 | $7,536.23 |
| 2.500 | $40,375.25 | $21,446.40 | $15,169.45 | $12,055.29 | $10,206.03 | $8,989.00 | $8,133.02 |
| 3.000 | $40,878.77 | $21,967.57 | $15,710.73 | $12,617.10 | $10,788.31 | $9,591.49 | $8,755.34 |
| 3.500 | $41,386.22 | $22,496.53 | $16,263.58 | $13,194.08 | $11,389.19 | $10,215.77 | $9,402.36 |
| 4.000 | $41,897.59 | $23,033.27 | $16,827.90 | $13,786.05 | $12,008.29 | $10,861.20 | $10,073.13 |
| 4.125 | $42,026.04 | $23,168.66 | $16,970.76 | $13,936.36 | $12,165.86 | $11,025.78 | $10,244.41 |
| 4.500 | $42,412.87 | $23,577.74 | $17,403.60 | $14,392.77 | $12,645.19 | $11,527.09 | $10,766.59 |
| 5.000 | $42,932.06 | $24,129.90 | $17,990.56 | $15,013.99 | $13,299.42 | $12,212.69 | $11,481.64 |
| 5.500 | $43,455.14 | $24,689.73 | $18,588.65 | $15,649.44 | $13,970.49 | $12,917.20 | $12,217.12 |
| 6.000 | $43,982.12 | $25,257.16 | $19,197.74 | $16,298.81 | $14,657.86 | $13,639.77 | $12,971.82 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |