| 樓價： | $3,150,000.00 |
| 首期： | $945,000.00 |
| 貸款金額： | $2,205,000.00 |
| 每月供款額： | $11,791.53 (4.125厘息計供300期) |
| 全期供款共： | $3,537,458.38 |
| 全期利息共： | $1,332,458.38 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,575.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $31,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $15,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $37,691.71 | $19,316.71 | $13,196.80 | $10,140.67 | $8,310.04 | $7,092.15 | $6,224.40 |
| 1.500 | $38,168.30 | $19,799.03 | $13,687.38 | $10,640.13 | $8,818.60 | $7,609.90 | $6,751.37 |
| 2.000 | $38,648.71 | $20,288.97 | $14,189.37 | $11,154.73 | $9,345.99 | $8,150.11 | $7,304.34 |
| 2.500 | $39,132.93 | $20,786.51 | $14,702.70 | $11,684.36 | $9,892.00 | $8,712.42 | $7,882.77 |
| 3.000 | $39,620.96 | $21,291.64 | $15,227.33 | $12,228.88 | $10,456.36 | $9,296.37 | $8,485.95 |
| 3.500 | $40,112.80 | $21,804.33 | $15,763.16 | $12,788.11 | $11,038.75 | $9,901.44 | $9,113.06 |
| 4.000 | $40,608.43 | $22,324.55 | $16,310.12 | $13,361.87 | $11,638.80 | $10,527.01 | $9,763.18 |
| 4.125 | $40,732.93 | $22,455.78 | $16,448.59 | $13,507.55 | $11,791.53 | $10,686.53 | $9,929.19 |
| 4.500 | $41,107.86 | $22,852.27 | $16,868.10 | $13,949.92 | $12,256.11 | $11,172.41 | $10,435.31 |
| 5.000 | $41,611.07 | $23,387.45 | $17,437.00 | $14,552.02 | $12,890.21 | $11,836.92 | $11,128.36 |
| 5.500 | $42,118.06 | $23,930.04 | $18,016.69 | $15,167.92 | $13,540.63 | $12,519.75 | $11,841.21 |
| 6.000 | $42,628.83 | $24,480.02 | $18,607.04 | $15,797.30 | $14,206.85 | $13,220.09 | $12,572.68 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |