| 樓價： | $3,080,000.00 |
| 首期： | $924,000.00 |
| 貸款金額： | $2,156,000.00 |
| 每月供款額： | $11,529.49 (4.125厘息計供300期) |
| 全期供款共： | $3,458,848.20 |
| 全期利息共： | $1,302,848.20 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,540.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $30,800.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $8,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $36,854.12 | $18,887.45 | $12,903.54 | $9,915.32 | $8,125.37 | $6,934.55 | $6,086.08 |
| 1.500 | $37,320.12 | $19,359.05 | $13,383.22 | $10,403.68 | $8,622.63 | $7,440.79 | $6,601.34 |
| 2.000 | $37,789.85 | $19,838.10 | $13,874.05 | $10,906.84 | $9,138.30 | $7,969.00 | $7,142.03 |
| 2.500 | $38,263.31 | $20,324.59 | $14,375.98 | $11,424.71 | $9,672.18 | $8,518.81 | $7,707.60 |
| 3.000 | $38,740.50 | $20,818.50 | $14,888.94 | $11,957.12 | $10,224.00 | $9,089.78 | $8,297.37 |
| 3.500 | $39,221.40 | $21,319.79 | $15,412.87 | $12,503.93 | $10,793.44 | $9,681.40 | $8,910.55 |
| 4.000 | $39,706.02 | $21,828.45 | $15,947.67 | $13,064.94 | $11,380.16 | $10,293.07 | $9,546.22 |
| 4.125 | $39,827.76 | $21,956.76 | $16,083.06 | $13,207.38 | $11,529.49 | $10,449.05 | $9,708.54 |
| 4.500 | $40,194.35 | $22,344.44 | $16,493.26 | $13,639.92 | $11,983.75 | $10,924.14 | $10,203.42 |
| 5.000 | $40,686.38 | $22,867.73 | $17,049.51 | $14,228.65 | $12,603.76 | $11,573.87 | $10,881.07 |
| 5.500 | $41,182.11 | $23,398.27 | $17,616.32 | $14,830.85 | $13,239.73 | $12,241.53 | $11,578.07 |
| 6.000 | $41,681.52 | $23,936.02 | $18,193.55 | $15,446.25 | $13,891.14 | $12,926.31 | $12,293.29 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |