| 樓價： | $2,760,000.00 |
| 首期： | $828,000.00 |
| 貸款金額： | $1,932,000.00 |
| 每月供款額： | $10,331.62 (4.125厘息計供300期) |
| 全期供款共： | $3,099,487.35 |
| 全期利息共： | $1,167,487.35 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,380.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $27,600.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $33,025.12 | $16,925.12 | $11,562.91 | $8,885.16 | $7,281.18 | $6,214.08 | $5,453.76 |
| 1.500 | $33,442.70 | $17,347.72 | $11,992.76 | $9,322.78 | $7,726.77 | $6,667.72 | $5,915.48 |
| 2.000 | $33,863.63 | $17,777.00 | $12,432.59 | $9,773.67 | $8,188.87 | $7,141.05 | $6,400.00 |
| 2.500 | $34,287.90 | $18,212.95 | $12,882.37 | $10,237.72 | $8,667.28 | $7,633.74 | $6,906.81 |
| 3.000 | $34,715.51 | $18,655.54 | $13,342.04 | $10,714.83 | $9,161.76 | $8,145.39 | $7,435.31 |
| 3.500 | $35,146.45 | $19,104.75 | $13,811.53 | $11,204.82 | $9,672.05 | $8,675.54 | $7,984.78 |
| 4.000 | $35,580.72 | $19,560.56 | $14,290.77 | $11,707.54 | $10,197.81 | $9,223.66 | $8,554.41 |
| 4.125 | $35,689.81 | $19,675.54 | $14,412.09 | $11,835.19 | $10,331.62 | $9,363.43 | $8,699.86 |
| 4.500 | $36,018.31 | $20,022.94 | $14,779.67 | $12,222.79 | $10,738.68 | $9,789.16 | $9,143.32 |
| 5.000 | $36,459.22 | $20,491.86 | $15,278.13 | $12,750.34 | $11,294.28 | $10,371.39 | $9,750.57 |
| 5.500 | $36,903.45 | $20,967.28 | $15,786.05 | $13,289.98 | $11,864.17 | $10,969.68 | $10,375.15 |
| 6.000 | $37,350.97 | $21,449.16 | $16,303.31 | $13,841.45 | $12,447.90 | $11,583.32 | $11,016.07 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |