樓價: | $2,650,000.00 |
首期: | $795,000.00 |
貸款金額: | $1,855,000.00 |
每月供款額: | $9,919.86 (4.125厘息計供300期) |
全期供款共: | $2,975,957.05 |
全期利息共: | $1,120,957.05 |
買賣合約: | $2,000.00 |
轉名契*: | $10,325.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $26,500.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $31,708.90 | $16,250.56 | $11,102.07 | $8,531.04 | $6,990.98 | $5,966.41 | $5,236.40 |
1.500 | $32,109.84 | $16,656.32 | $11,514.78 | $8,951.22 | $7,418.82 | $6,401.98 | $5,679.72 |
2.000 | $32,513.99 | $17,068.50 | $11,937.09 | $9,384.14 | $7,862.50 | $6,856.44 | $6,144.92 |
2.500 | $32,921.36 | $17,487.07 | $12,368.94 | $9,829.70 | $8,321.84 | $7,329.49 | $6,631.54 |
3.000 | $33,331.92 | $17,912.02 | $12,810.29 | $10,287.79 | $8,796.62 | $7,820.75 | $7,138.97 |
3.500 | $33,745.69 | $18,343.33 | $13,261.07 | $10,758.25 | $9,286.57 | $8,329.78 | $7,666.54 |
4.000 | $34,162.65 | $18,780.97 | $13,721.21 | $11,240.94 | $9,791.37 | $8,856.05 | $8,213.47 |
4.125 | $34,267.39 | $18,891.37 | $13,837.70 | $11,363.49 | $9,919.86 | $8,990.25 | $8,353.13 |
4.500 | $34,582.80 | $19,224.92 | $14,190.63 | $11,735.65 | $10,310.69 | $9,399.01 | $8,778.91 |
5.000 | $35,006.14 | $19,675.15 | $14,669.22 | $12,242.18 | $10,844.15 | $9,958.04 | $9,361.96 |
5.500 | $35,432.66 | $20,131.62 | $15,156.90 | $12,760.31 | $11,391.32 | $10,532.49 | $9,961.65 |
6.000 | $35,862.35 | $20,594.30 | $15,653.54 | $13,289.80 | $11,951.79 | $11,121.66 | $10,577.02 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |