| 樓價： | $2,550,000.00 |
| 首期： | $765,000.00 |
| 貸款金額： | $1,785,000.00 |
| 每月供款額： | $9,545.52 (4.125厘息計供300期) |
| 全期供款共： | $2,863,656.79 |
| 全期利息共： | $1,078,656.79 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,275.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $25,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $30,512.34 | $15,637.34 | $10,683.13 | $8,209.11 | $6,727.17 | $5,741.27 | $5,038.80 |
| 1.500 | $30,898.15 | $16,027.78 | $11,080.26 | $8,613.44 | $7,138.86 | $6,160.40 | $5,465.39 |
| 2.000 | $31,287.05 | $16,424.40 | $11,486.63 | $9,030.02 | $7,565.80 | $6,597.71 | $5,913.04 |
| 2.500 | $31,679.04 | $16,827.18 | $11,902.19 | $9,458.77 | $8,007.81 | $7,052.91 | $6,381.29 |
| 3.000 | $32,074.11 | $17,236.09 | $12,326.88 | $9,899.57 | $8,464.67 | $7,525.63 | $6,869.58 |
| 3.500 | $32,472.26 | $17,651.13 | $12,760.65 | $10,352.28 | $8,936.13 | $8,015.45 | $7,377.24 |
| 4.000 | $32,873.49 | $18,072.26 | $13,203.43 | $10,816.75 | $9,421.89 | $8,521.86 | $7,903.53 |
| 4.125 | $32,974.28 | $18,178.49 | $13,315.52 | $10,934.68 | $9,545.52 | $8,651.00 | $8,037.92 |
| 4.500 | $33,277.79 | $18,499.46 | $13,655.13 | $11,292.79 | $9,921.61 | $9,044.33 | $8,447.63 |
| 5.000 | $33,685.15 | $18,932.69 | $14,115.67 | $11,780.21 | $10,434.93 | $9,582.27 | $9,008.67 |
| 5.500 | $34,095.57 | $19,371.94 | $14,584.94 | $12,278.79 | $10,961.46 | $10,135.03 | $9,585.74 |
| 6.000 | $34,509.05 | $19,817.16 | $15,062.84 | $12,788.29 | $11,500.78 | $10,701.98 | $10,177.89 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |