樓價: | $2,080,000.00 |
首期: | $624,000.00 |
貸款金額: | $1,456,000.00 |
每月供款額: | $7,786.15 (4.125厘息計供300期) |
全期供款共: | $2,335,845.54 |
全期利息共: | $879,845.54 |
買賣合約: | $2,000.00 |
轉名契*: | $10,040.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $20,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $24,888.50 | $12,755.16 | $8,714.08 | $6,696.06 | $5,487.26 | $4,683.07 | $4,110.08 |
1.500 | $25,203.20 | $13,073.64 | $9,038.02 | $7,025.86 | $5,823.07 | $5,024.95 | $4,458.05 |
2.000 | $25,520.42 | $13,397.16 | $9,369.49 | $7,365.66 | $6,171.32 | $5,381.66 | $4,823.19 |
2.500 | $25,840.16 | $13,725.70 | $9,708.45 | $7,715.39 | $6,531.86 | $5,752.96 | $5,205.13 |
3.000 | $26,162.41 | $14,059.24 | $10,054.87 | $8,074.94 | $6,904.52 | $6,138.55 | $5,603.42 |
3.500 | $26,487.18 | $14,397.78 | $10,408.69 | $8,444.21 | $7,289.08 | $6,538.09 | $6,017.51 |
4.000 | $26,814.46 | $14,741.29 | $10,769.86 | $8,823.07 | $7,685.30 | $6,951.17 | $6,446.80 |
4.125 | $26,896.67 | $14,827.94 | $10,861.29 | $8,919.27 | $7,786.15 | $7,056.50 | $6,556.42 |
4.500 | $27,144.24 | $15,089.75 | $11,138.30 | $9,211.37 | $8,092.92 | $7,377.34 | $6,890.62 |
5.000 | $27,476.52 | $15,443.14 | $11,513.96 | $9,608.96 | $8,511.63 | $7,816.12 | $7,348.25 |
5.500 | $27,811.29 | $15,801.43 | $11,896.74 | $10,015.64 | $8,941.11 | $8,267.01 | $7,818.96 |
6.000 | $28,148.56 | $16,164.59 | $12,286.56 | $10,431.24 | $9,381.03 | $8,729.46 | $8,301.96 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |