樓價: | $1,990,000.00 |
首期: | $597,000.00 |
貸款金額: | $1,393,000.00 |
每月供款額: | $7,449.25 (4.125厘息計供300期) |
全期供款共: | $2,234,775.30 |
全期利息共: | $841,775.30 |
買賣合約: | $1,750.00 |
轉名契*: | $9,995.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $19,900.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $100.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $23,811.59 | $12,203.25 | $8,337.03 | $6,406.33 | $5,249.83 | $4,480.44 | $3,932.24 |
1.500 | $24,112.67 | $12,507.96 | $8,646.95 | $6,721.86 | $5,571.11 | $4,807.52 | $4,265.15 |
2.000 | $24,416.17 | $12,817.47 | $8,964.08 | $7,046.95 | $5,904.29 | $5,148.80 | $4,614.49 |
2.500 | $24,722.07 | $13,131.80 | $9,288.37 | $7,381.55 | $6,249.23 | $5,504.03 | $4,979.91 |
3.000 | $25,030.39 | $13,450.91 | $9,619.80 | $7,725.54 | $6,605.76 | $5,872.94 | $5,360.96 |
3.500 | $25,341.10 | $13,774.80 | $9,958.31 | $8,078.84 | $6,973.69 | $6,255.19 | $5,757.14 |
4.000 | $25,654.22 | $14,103.45 | $10,303.85 | $8,441.31 | $7,352.77 | $6,650.40 | $6,167.85 |
4.125 | $25,732.87 | $14,186.35 | $10,391.33 | $8,533.34 | $7,449.25 | $6,751.17 | $6,272.73 |
4.500 | $25,969.73 | $14,436.83 | $10,656.36 | $8,812.81 | $7,742.75 | $7,058.13 | $6,592.47 |
5.000 | $26,287.63 | $14,774.93 | $11,015.76 | $9,193.18 | $8,143.34 | $7,477.93 | $7,030.30 |
5.500 | $26,607.92 | $15,117.71 | $11,381.97 | $9,582.27 | $8,554.24 | $7,909.30 | $7,480.64 |
6.000 | $26,930.59 | $15,465.16 | $11,754.93 | $9,979.88 | $8,975.12 | $8,351.74 | $7,942.74 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |