樓價: | $19,500,000.00 |
首期: | $5,850,000.00 |
貸款金額: | $13,650,000.00 |
每月供款額: | $72,995.17 (4.125厘息計供300期) |
全期供款共: | $21,898,551.90 |
全期利息共: | $8,248,551.90 |
買賣合約: | $3,000.00 |
轉名契*: | $18,750.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $195,000.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $731,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $233,329.65 | $119,579.63 | $81,694.50 | $62,775.57 | $51,443.09 | $43,903.79 | $38,532.00 |
1.500 | $236,279.97 | $122,565.40 | $84,731.42 | $65,867.45 | $54,591.31 | $47,108.91 | $41,794.18 |
2.000 | $239,253.92 | $125,598.36 | $87,838.94 | $69,053.08 | $57,856.12 | $50,453.06 | $45,217.37 |
2.500 | $242,251.49 | $128,678.42 | $91,016.73 | $72,331.74 | $61,236.18 | $53,934.00 | $48,798.10 |
3.000 | $245,272.63 | $131,805.42 | $94,264.39 | $75,702.57 | $64,729.84 | $57,548.95 | $52,532.05 |
3.500 | $248,317.32 | $134,979.21 | $97,581.47 | $79,164.50 | $68,335.12 | $61,294.60 | $56,414.17 |
4.000 | $251,385.53 | $138,199.61 | $100,967.40 | $82,716.31 | $72,049.73 | $65,167.19 | $60,438.75 |
4.125 | $252,156.25 | $139,011.97 | $101,824.57 | $83,618.16 | $72,995.17 | $66,154.69 | $61,466.43 |
4.500 | $254,477.21 | $141,466.43 | $104,421.58 | $86,356.64 | $75,871.13 | $69,162.54 | $64,599.54 |
5.000 | $257,592.34 | $144,779.43 | $107,943.33 | $90,083.96 | $79,796.54 | $73,276.15 | $68,889.87 |
5.500 | $260,730.86 | $148,138.37 | $111,531.89 | $93,896.62 | $83,822.94 | $77,503.20 | $73,302.72 |
6.000 | $263,892.74 | $151,542.99 | $115,186.46 | $97,792.84 | $87,947.14 | $81,838.65 | $77,830.90 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |