| 樓價： | $1,950,000.00 |
| 首期： | $585,000.00 |
| 貸款金額： | $1,365,000.00 |
| 每月供款額： | $7,299.52 (4.125厘息計供300期) |
| 全期供款共： | $2,189,855.19 |
| 全期利息共： | $824,855.19 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,975.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $19,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $23,332.97 | $11,957.96 | $8,169.45 | $6,277.56 | $5,144.31 | $4,390.38 | $3,853.20 |
| 1.500 | $23,628.00 | $12,256.54 | $8,473.14 | $6,586.74 | $5,459.13 | $4,710.89 | $4,179.42 |
| 2.000 | $23,925.39 | $12,559.84 | $8,783.89 | $6,905.31 | $5,785.61 | $5,045.31 | $4,521.74 |
| 2.500 | $24,225.15 | $12,867.84 | $9,101.67 | $7,233.17 | $6,123.62 | $5,393.40 | $4,879.81 |
| 3.000 | $24,527.26 | $13,180.54 | $9,426.44 | $7,570.26 | $6,472.98 | $5,754.90 | $5,253.21 |
| 3.500 | $24,831.73 | $13,497.92 | $9,758.15 | $7,916.45 | $6,833.51 | $6,129.46 | $5,641.42 |
| 4.000 | $25,138.55 | $13,819.96 | $10,096.74 | $8,271.63 | $7,204.97 | $6,516.72 | $6,043.88 |
| 4.125 | $25,215.62 | $13,901.20 | $10,182.46 | $8,361.82 | $7,299.52 | $6,615.47 | $6,146.64 |
| 4.500 | $25,447.72 | $14,146.64 | $10,442.16 | $8,635.66 | $7,587.11 | $6,916.25 | $6,459.95 |
| 5.000 | $25,759.23 | $14,477.94 | $10,794.33 | $9,008.40 | $7,979.65 | $7,327.62 | $6,888.99 |
| 5.500 | $26,073.09 | $14,813.84 | $11,153.19 | $9,389.66 | $8,382.29 | $7,750.32 | $7,330.27 |
| 6.000 | $26,389.27 | $15,154.30 | $11,518.65 | $9,779.28 | $8,794.71 | $8,183.86 | $7,783.09 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |