| 樓價： | $1,920,000.00 |
| 首期： | $576,000.00 |
| 貸款金額： | $1,344,000.00 |
| 每月供款額： | $7,187.22 (4.125厘息計供300期) |
| 全期供款共： | $2,156,165.11 |
| 全期利息共： | $812,165.11 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,960.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $19,200.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $22,974.00 | $11,773.99 | $8,043.77 | $6,180.98 | $5,065.17 | $4,322.84 | $3,793.92 |
| 1.500 | $23,264.49 | $12,067.98 | $8,342.79 | $6,485.41 | $5,375.14 | $4,638.42 | $4,115.12 |
| 2.000 | $23,557.31 | $12,366.61 | $8,648.76 | $6,799.07 | $5,696.60 | $4,967.69 | $4,452.17 |
| 2.500 | $23,852.45 | $12,669.87 | $8,961.65 | $7,121.89 | $6,029.41 | $5,310.42 | $4,804.74 |
| 3.000 | $24,149.92 | $12,977.76 | $9,281.42 | $7,453.79 | $6,373.40 | $5,666.36 | $5,172.39 |
| 3.500 | $24,449.71 | $13,290.26 | $9,608.02 | $7,794.66 | $6,728.38 | $6,035.16 | $5,554.63 |
| 4.000 | $24,751.81 | $13,607.35 | $9,941.41 | $8,144.38 | $7,094.13 | $6,416.46 | $5,950.89 |
| 4.125 | $24,827.69 | $13,687.33 | $10,025.80 | $8,233.17 | $7,187.22 | $6,513.69 | $6,052.08 |
| 4.500 | $25,056.22 | $13,929.00 | $10,281.51 | $8,502.81 | $7,470.39 | $6,809.85 | $6,360.57 |
| 5.000 | $25,362.94 | $14,255.21 | $10,628.27 | $8,869.81 | $7,856.89 | $7,214.88 | $6,783.00 |
| 5.500 | $25,671.96 | $14,585.93 | $10,981.60 | $9,245.21 | $8,253.34 | $7,631.08 | $7,217.50 |
| 6.000 | $25,983.29 | $14,921.16 | $11,341.44 | $9,628.83 | $8,659.41 | $8,057.96 | $7,663.35 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |