| 樓價： | $1,840,000.00 |
| 首期： | $552,000.00 |
| 貸款金額： | $1,288,000.00 |
| 每月供款額： | $6,887.75 (4.125厘息計供300期) |
| 全期供款共： | $2,066,324.90 |
| 全期利息共： | $778,324.90 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,920.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $18,400.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $22,016.75 | $11,283.41 | $7,708.61 | $5,923.44 | $4,854.12 | $4,142.72 | $3,635.84 |
| 1.500 | $22,295.14 | $11,565.15 | $7,995.17 | $6,215.18 | $5,151.18 | $4,445.15 | $3,943.66 |
| 2.000 | $22,575.75 | $11,851.33 | $8,288.39 | $6,515.78 | $5,459.24 | $4,760.70 | $4,266.66 |
| 2.500 | $22,858.60 | $12,141.96 | $8,588.25 | $6,825.15 | $5,778.18 | $5,089.16 | $4,604.54 |
| 3.000 | $23,143.67 | $12,437.02 | $8,894.69 | $7,143.22 | $6,107.84 | $5,430.26 | $4,956.87 |
| 3.500 | $23,430.97 | $12,736.50 | $9,207.69 | $7,469.88 | $6,448.03 | $5,783.70 | $5,323.18 |
| 4.000 | $23,720.48 | $13,040.37 | $9,527.18 | $7,805.03 | $6,798.54 | $6,149.11 | $5,702.94 |
| 4.125 | $23,793.20 | $13,117.03 | $9,608.06 | $7,890.12 | $6,887.75 | $6,242.29 | $5,799.91 |
| 4.500 | $24,012.21 | $13,348.63 | $9,853.11 | $8,148.52 | $7,159.12 | $6,526.11 | $6,095.55 |
| 5.000 | $24,306.15 | $13,661.24 | $10,185.42 | $8,500.23 | $7,529.52 | $6,914.26 | $6,500.38 |
| 5.500 | $24,602.30 | $13,978.18 | $10,524.03 | $8,859.99 | $7,909.45 | $7,313.12 | $6,916.77 |
| 6.000 | $24,900.65 | $14,299.44 | $10,868.88 | $9,227.63 | $8,298.60 | $7,722.21 | $7,344.04 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |