| 樓價： | $1,750,000.00 |
| 首期： | $525,000.00 |
| 貸款金額： | $1,225,000.00 |
| 每月供款額： | $6,550.85 (4.125厘息計供300期) |
| 全期供款共： | $1,965,254.66 |
| 全期利息共： | $740,254.66 |
| 買賣合約： | $1,750.00 |
| 轉名契*： | $9,875.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $17,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $20,939.84 | $10,731.50 | $7,331.56 | $5,633.71 | $4,616.69 | $3,940.08 | $3,458.00 |
| 1.500 | $21,204.61 | $10,999.46 | $7,604.10 | $5,911.18 | $4,899.22 | $4,227.72 | $3,750.76 |
| 2.000 | $21,471.51 | $11,271.65 | $7,882.98 | $6,197.07 | $5,192.22 | $4,527.84 | $4,057.97 |
| 2.500 | $21,740.52 | $11,548.06 | $8,168.17 | $6,491.31 | $5,495.55 | $4,840.23 | $4,379.32 |
| 3.000 | $22,011.65 | $11,828.69 | $8,459.63 | $6,793.82 | $5,809.09 | $5,164.65 | $4,714.41 |
| 3.500 | $22,284.89 | $12,113.52 | $8,757.31 | $7,104.51 | $6,132.64 | $5,500.80 | $5,062.81 |
| 4.000 | $22,560.24 | $12,402.53 | $9,061.18 | $7,423.26 | $6,466.00 | $5,848.34 | $5,423.99 |
| 4.125 | $22,629.41 | $12,475.43 | $9,138.10 | $7,504.19 | $6,550.85 | $5,936.96 | $5,516.22 |
| 4.500 | $22,837.70 | $12,695.71 | $9,371.17 | $7,749.95 | $6,808.95 | $6,206.90 | $5,797.39 |
| 5.000 | $23,117.26 | $12,993.03 | $9,687.22 | $8,084.46 | $7,161.23 | $6,576.06 | $6,182.42 |
| 5.500 | $23,398.92 | $13,294.47 | $10,009.27 | $8,426.62 | $7,522.57 | $6,955.42 | $6,578.45 |
| 6.000 | $23,682.68 | $13,600.01 | $10,337.25 | $8,776.28 | $7,892.69 | $7,344.49 | $6,984.82 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |