樓價: | $15,980,000.00 |
首期: | $4,794,000.00 |
貸款金額: | $11,186,000.00 |
每月供款額: | $59,818.61 (4.125厘息計供300期) |
全期供款共: | $17,945,582.53 |
全期利息共: | $6,759,582.53 |
買賣合約: | $3,000.00 |
轉名契*: | $16,990.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $159,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $599,250.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $191,210.66 | $97,993.97 | $66,947.60 | $51,443.78 | $42,156.95 | $35,978.60 | $31,576.48 |
1.500 | $193,628.41 | $100,440.77 | $69,436.31 | $53,977.53 | $44,736.88 | $38,605.15 | $34,249.79 |
2.000 | $196,065.52 | $102,926.25 | $71,982.88 | $56,588.11 | $47,412.35 | $41,345.63 | $37,055.05 |
2.500 | $198,521.99 | $105,450.31 | $74,587.04 | $59,274.94 | $50,182.27 | $44,198.22 | $39,989.41 |
3.000 | $200,997.77 | $108,012.85 | $77,248.46 | $62,037.29 | $53,045.28 | $47,160.63 | $43,049.34 |
3.500 | $203,492.86 | $110,613.73 | $79,966.76 | $64,874.29 | $55,999.75 | $50,230.14 | $46,230.69 |
4.000 | $206,007.22 | $113,252.81 | $82,741.49 | $67,784.96 | $59,043.83 | $53,403.67 | $49,528.78 |
4.125 | $206,638.81 | $113,918.53 | $83,443.93 | $68,524.01 | $59,818.61 | $54,212.92 | $50,370.96 |
4.500 | $208,540.81 | $115,929.92 | $85,572.15 | $70,768.16 | $62,175.42 | $56,677.82 | $52,938.50 |
5.000 | $211,093.62 | $118,644.89 | $88,458.18 | $73,822.65 | $65,392.24 | $60,048.87 | $56,454.36 |
5.500 | $213,665.60 | $121,397.49 | $91,398.96 | $76,947.07 | $68,691.83 | $63,512.88 | $60,070.64 |
6.000 | $216,256.72 | $124,187.53 | $94,393.82 | $80,139.98 | $72,071.55 | $67,065.72 | $63,781.42 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |