樓價: | $14,280,000.00 |
首期: | $4,284,000.00 |
貸款金額: | $9,996,000.00 |
每月供款額: | $53,454.93 (4.125厘息計供300期) |
全期供款共: | $16,036,478.00 |
全期利息共: | $6,040,478.00 |
買賣合約: | $3,000.00 |
轉名契*: | $16,140.00 |
按揭契*: | $7,375.00 |
經紀佣金: | $142,800.00 |
按揭保險費: | $0 一次性付款 |
* 因律師收費現已浮動, 請自行與律師行商議. |
轉名契: | $210.00 |
樓契: | $230.00 - $450.00 |
按揭契: | $210.00 |
註冊費: | $300.00 |
查冊費: | $30.00 |
印花稅#: | $535,500.00 | # 收費以稅務局的公佈為準. |
利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
1.000 | $170,869.10 | $87,569.08 | $59,825.51 | $45,971.03 | $37,672.17 | $32,151.09 | $28,217.28 |
1.500 | $173,029.64 | $89,755.58 | $62,049.47 | $48,235.24 | $39,977.64 | $34,498.22 | $30,606.20 |
2.000 | $175,207.49 | $91,976.65 | $64,325.13 | $50,568.10 | $42,368.48 | $36,947.16 | $33,113.03 |
2.500 | $177,402.63 | $94,232.19 | $66,652.25 | $52,969.09 | $44,843.73 | $39,496.29 | $35,735.22 |
3.000 | $179,615.03 | $96,522.12 | $69,030.54 | $55,437.58 | $47,402.16 | $42,143.54 | $38,469.62 |
3.500 | $181,844.68 | $98,846.31 | $71,459.66 | $57,972.77 | $50,042.33 | $44,886.51 | $41,312.53 |
4.000 | $184,091.55 | $101,204.64 | $73,939.21 | $60,573.79 | $52,762.57 | $47,722.43 | $44,259.76 |
4.125 | $184,655.96 | $101,799.54 | $74,566.92 | $61,234.22 | $53,454.93 | $48,445.59 | $45,012.34 |
4.500 | $186,355.62 | $103,596.95 | $76,468.73 | $63,239.63 | $55,561.01 | $50,648.26 | $47,306.74 |
5.000 | $188,636.85 | $106,023.09 | $79,047.73 | $65,969.18 | $58,435.62 | $53,660.69 | $50,448.58 |
5.500 | $190,935.22 | $108,482.87 | $81,675.66 | $68,761.22 | $61,384.19 | $56,756.19 | $53,680.15 |
6.000 | $193,250.68 | $110,976.09 | $84,351.93 | $71,614.45 | $64,404.37 | $59,931.07 | $56,996.16 |
免責聲明: 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |